CoverageForm 410-K10-Q8-K13D13G13F

ATHA · Athira Pharma, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D$17.50M$70.68M$93.79M$61.46M$42.79M$13.29M
SG&A$16.68M$26.09M$33.30M$32.55M$21.23M$6.71M
Total Operating Expenses$102.27M$100.90M$125.47M$104.02M$64.02M$20.00M
D&A$972.0K$970.0K$969.0K$845.0K$479.0K$2.0K
Operating Income($102.27M)($100.90M)($125.47M)($104.02M)($64.02M)($20.00M)
Interest Expense----$3.0K$367.0K
Income Tax$0-----
Net Income($105.61M)($96.94M)($117.67M)($95.64M)($54.85M)($19.95M)
EPS - Basic($24.70)($2.52)($3.09)($1.49)--
EPS - Diluted($24.70)($2.52)($3.09)($1.49)--

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$69.28M$48.44M$90.58M$95.97M$110.54M$60.63M
Accounts Receivable------
Inventory------
Accounts Payable$4.59M$319.0K$129.0K$2.50M$567.0K$1.16M
Current Assets$89.46M$54.84M$154.73M$207.53M$260.80M$192.34M
Total Assets$92.15M$58.78M$160.25M$258.15M$332.01M$279.56M
Current Liabilities$47.50M$13.13M$28.84M$21.43M$9.29M$4.41M
Long-term Debt------
Total Liabilities$64.36M$13.94M$30.06M$23.02M$10.92M$5.28M
Stockholders' Equity$27.79M$44.84M$130.19M$235.14M$321.08M$274.28M
Retained Earnings($511.75M)($406.15M)($309.21M)($191.53M)($95.89M)($41.04M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow($45.73M)($97.17M)($100.75M)($72.47M)($43.10M)($24.11M)
Investing Cash Flow($15.89M)$54.83M$95.09M$57.66M($4.08M)($210.07M)
Financing Cash Flow$82.46M$194.0K$493.0K$654.0K$97.09M$292.75M
CapEx-$33.0K$304.0K$1.14M$1.57M$2.32M
Free Cash Flow-($97.20M)($101.06M)($73.61M)($44.67M)($26.43M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income-1.000.860.770.811.32
R&D / Revenue------
SG&A / Revenue------
Effective tax rate------
Return on assets-114.6%-164.9%-73.4%-37.0%-16.5%-7.1%
Return on equity-380.0%-216.2%-90.4%-40.7%-17.1%-7.3%
Return on invested capital------
Liquidity
Current ratio1.884.185.379.6828.0743.66
Quick ratio1.884.185.379.6828.0743.66
Cash ratio1.463.693.144.4811.9013.76
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage-----21340.7x-54.5x
Equity multiplier3.321.311.231.101.031.02
Liabilities / Assets0.700.240.190.090.030.02
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)-1.4%19.6%-20.6%-62.5%-220.2%-
Net income growth (YoY)-8.9%17.6%-23.0%-74.4%-174.9%-
EPS growth (YoY)-880.2%18.4%-107.4%---
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)-3.8%-37.3%-64.8%-69.0%-
FCF CAGR (5y)------
Book value growth (YoY)-38.0%-65.6%-44.6%-26.8%17.1%-

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Biological Products, (No Diagnostic Substances)

CompanyRevenue (last FY)Net marginROE
TWST---16.4%
AMGN$36.75B21.0%89.1%
RXRX$74.68M-863.4%-57.0%
MRNA$1.94B-145.2%-32.6%
DNA$170.16M-183.8%-61.5%

Comparing Athira Pharma against the 5 most active filers in the same SIC group.