CoverageForm 410-K10-Q8-K13D13G13F

ASYS · Amtech Systems Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ASYS

Income Statement

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Revenue----------
Cost of Revenue$10.70M$10.48M$10.43M$15.90M$15.02M$16.99M$16.98M$15.85M$19.75M$19.84M
Gross Profit$9.77M$8.49M$9.13M($325.0K)$9.36M$9.76M$8.45M$8.22M$10.98M$13.47M
R&D----------
SG&A$7.15M$6.88M$7.39M$7.12M$8.05M$8.21M$8.25M$8.57M$10.30M$11.43M
Total Operating Expenses----------
D&A$821.0K$614.0K--$752.0K--$852.0K--
Operating Income$1.79M$775.0K$915.0K($31.58M)$339.0K$816.0K$1.36M($8.93M)($1.12M)$519.0K
Interest Expense$9.0K$7.0K$5.0K$6.0K$7.0K$107.0K$193.0K$198.0K$200.0K-
Income Tax$502.0K$581.0K$799.0K$272.0K$445.0K$457.0K$223.0K$58.0K$211.0K($2.95M)
Net Income$1.17M$108.0K$106.0K($31.81M)$312.0K$438.0K$970.0K($9.36M)($1.03M)$3.20M
EPS - Basic$0.08$0.01$0.01($2.23)$0.02$0.03$0.07($0.66)($0.07)$0.23
EPS - Diluted$0.08$0.01$0.01($2.23)$0.02$0.03$0.07($0.66)($0.07)$0.23

Balance Sheet

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Cash & Equivalents$24.42M$22.08M$17.90M$13.43M$13.21M$11.09M$13.00M$17.03M$13.13M$17.73M
Accounts Receivable$18.93M$17.29M$19.88M$16.19M$20.82M$21.99M$21.23M$21.40M$26.47M$29.43M
Inventory$19.69M$19.04M$18.74M$20.80M$25.61M$26.87M$31.31M$34.03M$34.84M$35.28M
Accounts Payable$9.75M$7.97M$7.74M$5.20M$6.89M$5.36M$6.74M$8.54M$10.81M$7.56M
Current Assets$66.54M$62.36M$60.18M$54.14M$64.27M$64.38M$70.30M$78.19M$81.19M$86.86M
Total Assets$97.40M$94.14M$92.87M$83.41M$117.78M$118.95M$116.47M$125.04M$137.02M$151.00M
Current Liabilities$23.20M$21.54M$20.48M$16.69M$18.96M$19.60M$25.91M$26.19M$29.72M$28.67M
Long-term Debt--$294.0K--$290.0K--$10.69M-
Total Liabilities$41.40M$40.05M$39.49M$32.37M$35.33M$36.59M$35.58M$45.42M$48.66M$50.70M
Stockholders' Equity$56.00M$54.10M$53.38M$51.03M$82.44M$82.36M$80.89M$79.62M$88.36M$100.30M
Retained Earnings($74.58M)($75.75M)($75.86M)($77.03M)($45.22M)($45.53M)($45.43M)($46.40M)($37.05M)($24.00M)

Cash Flow

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Operating Cash Flow-$4.10M--$2.87M--$4.97M--
Investing Cash Flow-($277.0K)--($143.0K)--($756.0K)--
Financing Cash Flow-$131.0K--$126.0K--($528.0K)--
CapEx-$277.0K--$143.0K--$756.0K--
Free Cash Flow-$3.83M--$2.72M--$4.21M--

Ratios

MetricQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income-35.43--8.73---0.45--
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate30.1%84.3%88.3%-58.8%51.1%18.7%---1141.9%
Return on assets1.2%0.1%0.1%-38.1%0.3%0.4%0.8%-7.5%-0.7%2.1%
Return on equity2.1%0.2%0.2%-62.3%0.4%0.5%1.2%-11.8%-1.2%3.2%
Return on invested capital--0.9%--0.5%---0.9%-
Liquidity
Current ratio2.872.902.943.243.393.282.712.992.733.03
Quick ratio2.022.012.022.002.041.911.501.691.561.80
Cash ratio1.051.030.870.800.700.570.500.650.440.62
Leverage
Debt / Equity--0.01--0.00--0.12-
Debt / Assets--0.00--0.00--0.08-
Debt / EBITDA----------
Interest coverage199.3x110.7x183.0x-5263.8x48.4x7.6x7.1x-45.1x-5.6x-
Equity multiplier1.741.741.741.631.431.441.441.571.551.51
Liabilities / Assets0.430.430.430.390.300.310.310.360.360.34
Efficiency
Asset turnover----------
Inventory turnover0.540.550.560.760.590.630.540.470.570.56
Days sales outstanding----------
Days inventory outstanding672d663d656d477d622d577d673d784d644d649d
Days payable outstanding333d278d271d119d167d115d145d197d200d139d
Cash conversion cycle----------
Valuation
P / E146.0x1255.0x926.0x-272.5x193.3x77.3x--41.5x
P / B3.1x3.4x2.5x1.4x0.9x1.0x1.0x0.7x1.2x1.3x
P / S----------
EV / EBITDA57.4x116.7x--59.3x-----
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)--9.3%-6.4%-13.9%-11.2%-37.3%-1.0%86.2%10.6%
Operating income growth (YoY)-128.6%12.1%---162.6%-233.4%--80.0%
Net income growth (YoY)--65.4%-75.8%----69.7%-241.0%-63.1%
EPS growth (YoY)--50.0%-66.7%----69.6%-230.0%-64.3%
EPS CAGR (3y)-29.7%--76.1%--34.1%0.0%----
EPS CAGR (5y)--27.5%----26.5%---3.9%
FCF growth (YoY)-40.5%---35.4%-----
FCF CAGR (5y)----------
Book value growth (YoY)9.7%-34.4%-35.2%-36.9%3.5%-6.8%-19.3%-17.3%-10.2%17.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-09-30.

Geographic

$79.36M total
US$45.19M · 56.9%
CN$30.82M · 38.8%
Other Geographic Location$3.35M · 4.2%

Peer comparison

Same SIC group: Special Industry Machinery, NEC

CompanyRevenue (last FY)Net marginROE
VLD$45.97M-155.2%-187.0%
ACLS$839.05M24.0%19.4%
DM---
CRCT$708.78M10.8%22.3%
LRCX$18.44B29.1%54.3%

Comparing AMTECH SYSTEMS INC against the 5 most active filers in the same SIC group.