CoverageForm 410-K10-Q8-K13D13G13F

ASCAU · Aspac I Acquisition Corp. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ4 '23Q3 '23Q2 '23Q1 '23Q4 '22Q3 '22Q2 '22Q1 '22
Revenue--------
Cost of Revenue--------
Gross Profit--------
R&D--------
SG&A-$377.7K$367.0K$510.5K-$106.6K$122.7K$160.0K
Total Operating Expenses--------
D&A--------
Operating Income-($377.7K)($367.0K)($510.5K)-($80)($122.7K)($160.0K)
Interest Expense--------
Income Tax--------
Net Income-$127.0K$85.5K$52.1K-$208.3K($28.5K)($153.5K)
EPS - Basic-------($0.23)
EPS - Diluted-------($0.23)

Balance Sheet

Line itemQ4 '23Q3 '23Q2 '23Q1 '23Q4 '22Q3 '22Q2 '22Q1 '22
Cash & Equivalents$42.2K$38.8K$54.7K$3.4K$54.7K$87.6K$110.3K$726.1K
Accounts Receivable--------
Inventory--------
Accounts Payable--------
Current Assets$50.8K$39.34M$38.67M$37.91M$91.7K$206.9K$313.1K$276.9K
Total Assets$21.32M$39.34M$38.67M$37.91M$70.79M$70.31M$70.10M$276.9K
Current Liabilities$2.24M$4.43M$3.89M$3.21M$50.0K$50.0K$50.0K$254.1K
Long-term Debt--------
Total Liabilities$5.72M$4.43M$3.89M$3.21M$2.46M$2.46M$2.46M$254.1K
Stockholders' Equity($5.67M)($4.35M)($3.70M)($3.06M)$984.4K$3.85M$6.76M$22.8K
Retained Earnings($5.67M)($4.35M)($3.70M)($3.06M)$498.4K$24.0K($184.3K)($2.3K)

Cash Flow

Line itemQ4 '23Q3 '23Q2 '23Q1 '23Q4 '22Q3 '22Q2 '22Q1 '22
Operating Cash Flow---($386.3K)---($351.5K)
Investing Cash Flow---($180.0K)---($69.69M)
Financing Cash Flow---$515.0K---$70.77M
CapEx--------
Free Cash Flow--------

Ratios

MetricQ4 '23Q3 '23Q2 '23Q1 '23Q4 '22Q3 '22Q2 '22Q1 '22
Profitability
Gross margin--------
Operating margin--------
EBITDA margin--------
Net margin--------
Free cash flow margin--------
FCF / Net income--------
R&D / Revenue--------
SG&A / Revenue--------
Effective tax rate--------
Return on assets-0.3%0.2%0.1%-0.3%-0.0%-55.4%
Return on equity--2.9%-2.3%-1.7%-5.4%-0.4%-674.7%
Return on invested capital--------
Liquidity
Current ratio0.028.879.9411.801.834.146.261.09
Quick ratio0.028.879.9411.801.834.146.261.09
Cash ratio0.020.010.010.001.091.752.212.86
Leverage
Debt / Equity--------
Debt / Assets--------
Debt / EBITDA--------
Interest coverage--------
Equity multiplier-3.76-9.05-10.45-12.3871.9118.2510.3712.17
Liabilities / Assets0.270.110.100.080.030.040.040.92
Efficiency
Asset turnover--------
Inventory turnover--------
Days sales outstanding--------
Days inventory outstanding--------
Days payable outstanding--------
Cash conversion cycle--------
Valuation
P / E--------
P / B--------
P / S--------
EV / EBITDA--------
Growth
Revenue growth (YoY)--------
Revenue CAGR (3y)--------
Revenue CAGR (5y)--------
Gross profit growth (YoY)--------
Operating income growth (YoY)--472046.2%-199.1%-219.0%----
Net income growth (YoY)--39.0%------
EPS growth (YoY)--------
EPS CAGR (3y)--------
EPS CAGR (5y)--------
FCF growth (YoY)--------
FCF CAGR (5y)--------
Book value growth (YoY)--------

Peer comparison

Same SIC group: Blank Checks

CompanyRevenue (last FY)Net marginROE
ISPO---
INV$2.06M-14266.4%-143.6%
IEA$2.08B-4.0%-224.7%
TWOA---42.8%
BOCN---

Comparing ASPAC I Acquisition Corp. against the 5 most active filers in the same SIC group.