CoverageForm 410-K10-Q8-K13D13G13F

ARX · Accelerant Holdings - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ARX

Income Statement

Line itemFY 2025FY 2024FY 2023
Revenue$602.60M$20.70M$201.30M
Cost of Revenue---
Gross Profit---
R&D---
SG&A$249.30M--
Total Operating Expenses---
D&A$26.60M--
Operating Income$32.00M--
Interest Expense$12.10M--
Income Tax$9.10M$9.10M$0
Net Income$27.20M--
EPS - Basic$0.16$0.16($0.29)
EPS - Diluted$0.14$0.14($0.29)

Balance Sheet

Line itemFY 2025FY 2024FY 2023
Cash & Equivalents$1.23B$1.23B$775.40M
Accounts Receivable---
Inventory---
Accounts Payable---
Current Assets---
Total Assets$8.26B$653.80M-
Current Liabilities---
Long-term Debt$121.30M$121.40M-
Total Liabilities$7.54B$143.30M-
Stockholders' Equity$697.70M$304.30M-
Retained Earnings($1.54B)--

Cash Flow

Line itemFY 2025FY 2024FY 2023
Operating Cash Flow$785.70M($13.70M)$290.00M
Investing Cash Flow($380.10M)($380.10M)($12.60M)
Financing Cash Flow$110.30M$113.80M$10.30M
CapEx---
Free Cash Flow---

Ratios

MetricFY 2025FY 2024FY 2023
Profitability
Gross margin---
Operating margin5.3%--
EBITDA margin9.7%--
Net margin4.5%--
Free cash flow margin---
FCF / Net income---
R&D / Revenue---
SG&A / Revenue41.4%--
Effective tax rate25.1%--
Return on assets0.3%--
Return on equity3.9%--
Return on invested capital2.9%--
Liquidity
Current ratio---
Quick ratio---
Cash ratio---
Leverage
Debt / Equity0.170.40-
Debt / Assets0.010.19-
Debt / EBITDA2.07--
Interest coverage2.6x--
Equity multiplier11.842.15-
Liabilities / Assets0.910.22-
Efficiency
Asset turnover0.070.03-
Inventory turnover---
Days sales outstanding---
Days inventory outstanding---
Days payable outstanding---
Cash conversion cycle---
Valuation
P / E116.8x--
P / B4.7x--
P / S5.4x--
EV / EBITDA36.9x--
Growth
Revenue growth (YoY)2811.1%-89.7%-
Revenue CAGR (3y)---
Revenue CAGR (5y)---
Gross profit growth (YoY)---
Operating income growth (YoY)---
Net income growth (YoY)---
EPS growth (YoY)0.0%--
EPS CAGR (3y)---
EPS CAGR (5y)---
FCF growth (YoY)---
FCF CAGR (5y)---
Book value growth (YoY)129.3%--

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$1.01B total
Underwriting Segment$430.90M · 42.5%
Exchange Services Segment$334.90M · 33.0%
MGAOperations Segment$249.10M · 24.5%

Geographic

$912.90M total
North America$510.40M · 55.9%
United Kingdom And European Union$402.50M · 44.1%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • -ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Insurance Agents, Brokers & Service

CompanyRevenue (last FY)Net marginROE
WTW$9.71B16.5%20.1%
ERIE$4.07B13.8%24.5%
ACT$1.24B55.7%12.8%
AJG$13.94B10.7%6.4%
MMC$26.98B15.4%27.2%

Comparing Accelerant Holdings against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.