CoverageForm 410-K10-Q8-K13D13G13F

ARW · Arrow Electronics, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ARW

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$9.47B-$7.71B$7.58B$6.81B-$6.82B$6.89B$6.92B-
Cost of Revenue$8.38B-$6.88B$6.73B$6.04B-$6.04B$6.05B$6.07B-
Gross Profit$1.09B-$835.31M$848.66M$773.99M-$784.83M$846.44M$857.83M-
R&D----------
SG&A$656.14M-$587.87M$600.99M$562.32M-$534.51M$552.60M$583.33M-
Total Operating Expenses$728.86M-$656.31M$658.07M$615.44M-$609.57M$634.17M$671.91M-
D&A$36.05M-$32.79M$35.16M$35.81M-$40.59M$41.04M$41.73M-
Operating Income$361.60M-$179.01M$190.59M$158.55M-$175.26M$212.28M$185.92M-
Interest Expense----------
Income Tax$71.23M-$19.53M$45.93M$23.34M-$15.20M$29.76M$22.04M-
Net Income$235.11M-$109.19M$187.75M$79.72M-$100.57M$108.70M$83.60M-
EPS - Basic$4.58-$2.11$3.62$1.53-$1.90$2.03$1.54-
EPS - Diluted$4.55-$2.09$3.59$1.51-$1.88$2.01$1.53-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$286.51M$306.47M$213.61M$221.97M$231.88M$188.81M$248.00M$213.01M$242.81M$218.05M
Accounts Receivable$25.96B$19.74B$15.66B$15.27B$12.42B$13.03B$11.73B$10.89B$11.06B$12.24B
Inventory$5.72B$5.08B$4.73B$4.75B$4.80B$4.71B$4.53B$4.65B$4.80B$5.19B
Accounts Payable$24.74B$17.38B$13.13B$13.21B$10.87B$11.05B$9.39B$8.77B$8.94B$10.07B
Current Assets$32.56B$25.66B$21.14B$20.85B$18.03B$18.40B$17.53B$16.77B$16.90B$18.33B
Total Assets$35.95B$29.08B$24.53B$24.25B$21.40B$21.76B$20.93B$20.11B$20.26B$21.73B
Current Liabilities$26.29B$18.85B$14.44B$14.98B$12.60B$12.64B$11.97B$11.32B$11.36B$13.19B
Long-term Debt$2.35B$3.08B$3.12B$2.37B$2.31B$2.77B$2.36B$2.48B$2.63B$2.15B
Total Liabilities----------
Stockholders' Equity$6.74B$6.58B$6.40B$6.33B$5.93B$5.76B$5.96B$5.74B$5.70B$5.81B
Retained Earnings$6.79B$6.55B$6.36B$6.25B$6.06B$5.98B$6.08B$5.98B$5.87B$5.79B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$699.75M---$351.68M---$403.21M-
Investing Cash Flow($32.11M)---($24.98M)---($24.40M)-
Financing Cash Flow($648.67M)---($342.12M)---($317.66M)-
CapEx$32.11M---$24.98M---$29.54M-
Free Cash Flow$667.64M---$326.70M---$373.68M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin11.5%-10.8%11.2%11.4%-11.5%12.3%12.4%-
Operating margin3.8%-2.3%2.5%2.3%-2.6%3.1%2.7%-
EBITDA margin4.2%-2.7%3.0%2.9%-3.2%3.7%3.3%-
Net margin2.5%-1.4%2.5%1.2%-1.5%1.6%1.2%-
Free cash flow margin7.0%---4.8%---5.4%-
FCF / Net income2.84---4.10---4.47-
R&D / Revenue----------
SG&A / Revenue6.9%-7.6%7.9%8.3%-7.8%8.0%8.4%-
Effective tax rate23.3%-15.2%19.7%22.7%-13.1%21.5%20.9%-
Return on assets0.7%-0.4%0.8%0.4%-0.5%0.5%0.4%-
Return on equity3.5%-1.7%3.0%1.3%-1.7%1.9%1.5%-
Return on invested capital3.1%-1.6%1.8%1.5%-1.8%2.0%1.8%-
Liquidity
Current ratio1.241.361.461.391.431.461.461.481.491.39
Quick ratio1.021.091.141.071.051.081.091.071.071.00
Cash ratio0.010.020.010.010.020.010.020.020.020.02
Leverage
Debt / Equity0.350.470.490.370.390.480.400.430.460.37
Debt / Assets0.070.110.130.100.110.130.110.120.130.10
Debt / EBITDA5.92-14.7210.4811.90-10.959.7911.56-
Interest coverage----------
Equity multiplier5.334.423.833.833.613.783.513.503.563.74
Liabilities / Assets----------
Efficiency
Asset turnover0.26-0.310.310.32-0.330.340.34-
Inventory turnover1.46-1.451.421.26-1.331.301.26-
Days sales outstanding1000d-741d735d665d-627d576d583d-
Days inventory outstanding249d-251d258d290d-274d281d289d-
Days payable outstanding1077d-697d716d657d-568d529d538d-
Cash conversion cycle172d-295d276d299d-333d328d334d-
Valuation
P / E32.1x-57.9x35.4x68.7x-71.2x60.1x84.6x-
P / B1.1x-1.0x1.1x0.9x-1.2x1.1x1.2x-
P / S0.8x-0.8x0.9x0.8x-1.0x0.9x1.0x-
EV / EBITDA24.2x-43.5x39.0x38.8x-43.0x34.8x41.7x-
Growth
Revenue growth (YoY)39.0%-13.0%10.0%-1.6%--14.8%-19.0%-20.7%-
Revenue CAGR (3y)2.7%--5.9%-7.1%-9.1%--7.1%-7.0%-6.2%-
Revenue CAGR (5y)2.5%-1.3%2.8%1.3%--0.7%-1.3%-0.7%-
Gross profit growth (YoY)40.9%-6.4%0.3%-9.8%--19.9%-20.6%-23.0%-
Operating income growth (YoY)128.1%-2.1%-10.2%-14.7%--48.5%-45.9%-56.0%-
Net income growth (YoY)194.9%-8.6%72.7%-4.6%--49.4%-54.1%-69.5%-
EPS growth (YoY)201.3%-11.2%78.6%-1.3%--46.7%-51.2%-66.7%-
EPS CAGR (3y)-0.4%--26.5%-13.5%-34.2%--22.3%-14.6%-17.5%-
EPS CAGR (5y)10.8%--0.4%16.4%19.9%-11.3%--1.3%-
FCF growth (YoY)104.4%----12.6%---83.5%-
FCF CAGR (5y)-----5.7%-----
Book value growth (YoY)13.8%14.3%7.3%10.3%4.0%-0.8%8.7%2.8%3.0%4.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$30.85B total
Global Components$21.50B · 69.7%
Global Ecs$9.35B · 30.3%

Geographic

$72.65B total
Non Us$20.30B · 27.9%
Other Foreign$12.73B · 17.5%
US$10.55B · 14.5%
Asia Pacific$8.89B · 12.2%
Americas$6.94B · 9.6%
EMEA$5.67B · 7.8%
China And Hong Kong$4.42B · 6.1%
DE$3.16B · 4.3%

Peer comparison

Same SIC group: Wholesale-Electronic Parts & Equipment, NEC

CompanyRevenue (last FY)Net marginROE
AVT$22.20B1.1%4.8%
TEL$17.26B10.7%14.6%
VOXX$468.91M-8.7%-13.9%
RELL$208.91M-0.5%-0.7%
UUU$23.56M2.1%9.7%

Comparing ARROW ELECTRONICS against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Sep 18, 1986$0.0250
Jun 19, 1986$0.0250
Mar 20, 1986$0.0250
Dec 19, 1985$0.0250
Sep 19, 1985$0.0250
Jun 20, 1985$0.0250
Mar 21, 1985$0.0250