CoverageForm 410-K10-Q8-K13D13G13F

ARTV · Artiva Biotherapeutics, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ARTV

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24
Revenue----$251.0K-$26.66M$3.50M
Cost of Revenue--------
Gross Profit--------
R&D$19.31M-$17.63M$17.86M$11.16M-$13.52M$11.26M
SG&A$5.12M-$5.26M$4.95M$3.59M-$4.81M$3.86M
Total Operating Expenses$24.43M-$22.90M$22.81M$14.74M-$15.85M$16.19M
D&A$666.0K-$600.0K$600.0K$587.0K-$600.0K$600.0K
Operating Income($24.43M)-($22.90M)($22.81M)($14.49M)-($18.34M)($16.19M)
Interest Expense--------
Income Tax--------
Net Income($23.52M)-($21.53M)($21.25M)($20.31M)-($17.47M)($11.28M)
EPS - Basic($0.95)-($0.88)($0.87)($17.24)-$13.98($22.00)
EPS - Diluted($0.95)-($0.88)($0.87)($17.24)-$1.62($22.00)

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24
Cash & Equivalents$20.95M$26.70M$25.51M$28.47M$30.40M$40.23M$65.89M$53.50M
Accounts Receivable-----$0$569.0K$1.03M
Inventory--------
Accounts Payable$2.29M$355.0K$848.0K$1.22M$2.04M$1.12M$1.22M$614.0K
Current Assets$88.74M$112.67M$129.52M$149.07M$170.00M$188.63M$150.56M$49.75M
Total Assets$105.95M$130.94M$148.86M$169.39M$191.26M$209.58M$225.60M$105.11M
Current Liabilities$10.88M$13.09M$11.12M$10.77M$12.20M$12.25M$13.29M$10.83M
Long-term Debt--------
Total Liabilities$18.11M$20.97M$19.64M$20.35M$22.48M$22.94M$24.60M$50.60M
Stockholders' Equity$87.85M$109.97M$129.22M$149.04M$168.78M$186.64M$201.00M($164.25M)
Retained Earnings($354.06M)($330.55M)($309.78M)($288.25M)($267.00M)($246.68M)($230.59M)($181.31M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24
Operating Cash Flow($20.95M)---($15.09M)---
Investing Cash Flow$15.32M---$9.78M---
Financing Cash Flow($112.0K)---$239.0K---
CapEx$242.0K---$18.0K---
Free Cash Flow($21.19M)---($15.10M)---

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24
Profitability
Gross margin--------
Operating margin-----5773.7%--68.8%-463.0%
EBITDA margin-----5539.8%--66.5%-445.8%
Net margin-----8092.0%--65.5%-322.7%
Free cash flow margin-----6017.5%---
FCF / Net income0.90---0.74---
R&D / Revenue----4444.6%-50.7%322.0%
SG&A / Revenue----1429.1%-18.0%110.3%
Effective tax rate--------
Return on assets-22.2%--14.5%-12.5%-10.6%--7.7%-10.7%
Return on equity-26.8%--16.7%-14.3%-12.0%--8.7%6.9%
Return on invested capital--------
Liquidity
Current ratio8.168.6111.6513.8413.9315.3911.334.59
Quick ratio8.168.6111.6513.8413.9315.3911.334.59
Cash ratio1.932.042.292.642.493.284.964.94
Leverage
Debt / Equity--------
Debt / Assets--------
Debt / EBITDA--------
Interest coverage--------
Equity multiplier1.211.191.151.141.131.121.12-0.64
Liabilities / Assets0.170.160.130.120.120.110.110.48
Efficiency
Asset turnover----0.00-0.120.03
Inventory turnover--------
Days sales outstanding------8d108d
Days inventory outstanding--------
Days payable outstanding--------
Cash conversion cycle--------
Valuation
P / E------9.5x-
P / B1.8x-0.5x0.2x0.0x-1.5x-
P / S----9.7x-11.0x-
EV / EBITDA--------
Growth
Revenue growth (YoY)--------
Revenue CAGR (3y)--------
Revenue CAGR (5y)--------
Gross profit growth (YoY)--------
Operating income growth (YoY)-68.6%--24.9%-40.9%----
Net income growth (YoY)-15.8%--23.2%-88.4%----
EPS growth (YoY)94.5%--96.0%----
EPS CAGR (3y)--------
EPS CAGR (5y)--------
FCF growth (YoY)-40.3%-------
FCF CAGR (5y)--------
Book value growth (YoY)-48.0%-41.1%-35.7%-----

Peer comparison

Same SIC group: Biological Products, (No Diagnostic Substances)

CompanyRevenue (last FY)Net marginROE
TWST---16.4%
AMGN$36.75B21.0%89.1%
RXRX$74.68M-863.4%-57.0%
MRNA$1.94B-145.2%-32.6%
DNA$170.16M-183.8%-61.5%

Comparing Artiva Biotherapeutics against the 5 most active filers in the same SIC group.