CoverageForm 410-K10-Q8-K13D13G13F

ARMK · Aramark - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ARMK

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue---$14.77B$11.01B$11.99B
Gross Profit------
R&D------
SG&A$278.44M$283.63M$406.77M$398.36M$346.75M$307.02M
Total Operating Expenses$17.71B$16.69B$17.99B$15.70B$11.90B$13.09B
D&A$476.35M$435.55M$546.36M$532.33M$550.69M$595.20M
Operating Income$791.85M$706.51M$862.93M$628.37M$191.44M($264.92M)
Interest Expense$364.38M$384.86M$441.26M$381.53M$413.71M$389.43M
Income Tax$103.59M$102.97M$177.61M$61.46M($40.63M)($186.28M)
Net Income$326.39M$262.52M$674.11M$194.48M($90.83M)($461.53M)
EPS - Basic$1.24$1.00($0.36)$0.76--
EPS - Diluted$1.22$0.99($0.36)$0.75--

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$639.10M$672.48M$1.96B$329.45M$532.59M$2.51B
Accounts Receivable$2.21B$2.10B$2.36B$2.15B$1.75B$1.43B
Inventory$418.77M$387.60M$578.43M$552.39M$412.68M$436.47M
Accounts Payable$1.52B$1.39B$1.41B$1.32B$919.09M$663.46M
Current Assets$3.52B$3.41B$5.22B$3.29B$2.90B$4.68B
Total Assets$13.30B$12.67B$16.87B$15.08B$14.38B$15.71B
Current Liabilities$3.55B$4.21B$5.03B$3.29B$2.86B$2.35B
Long-term Debt-----$0
Total Liabilities------
Stockholders' Equity$3.15B$3.04B$3.71B$3.03B$2.72B$2.74B
Retained Earnings$453.28M$239.71M$964.16M$406.78M$327.56M$532.38M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$921.03M$511.65M$766.43M$694.50M$657.08M$176.68M
Investing Cash Flow($722.42M)$223.66M$208.91M($831.29M)($634.39M)($361.12M)
Financing Cash Flow($234.63M)$659.63M$653.65M($37.69M)($2.01B)$2.44B
CapEx$489.24M$427.43M$461.41M$388.40M$407.82M$418.51M
Free Cash Flow$431.80M$84.22M$305.02M$306.10M$249.26M($241.83M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income1.320.320.451.57-2.740.52
R&D / Revenue------
SG&A / Revenue------
Effective tax rate24.1%28.2%20.9%24.0%--
Return on assets2.5%2.1%4.0%1.3%-0.6%-2.9%
Return on equity10.4%8.6%18.2%6.4%-3.3%-16.9%
Return on invested capital------7.6%
Liquidity
Current ratio0.990.811.041.001.011.99
Quick ratio0.880.720.920.830.871.81
Cash ratio0.180.160.390.100.191.07
Leverage
Debt / Equity-----0.00
Debt / Assets-----0.00
Debt / EBITDA-----0.00
Interest coverage2.2x1.8x2.0x1.6x0.5x-0.7x
Equity multiplier4.234.174.544.985.285.74
Liabilities / Assets------
Efficiency
Asset turnover------
Inventory turnover---26.7326.6727.48
Days sales outstanding------
Days inventory outstanding---14d14d13d
Days payable outstanding---33d30d20d
Cash conversion cycle------
Valuation
P / E32.0x39.1x-30.0x--
P / B3.3x3.4x1.8x1.9x2.4x1.8x
P / S------
EV / EBITDA7.7x8.4x3.3x4.7x8.2x7.6x
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)12.1%-18.1%37.3%228.2%--
Net income growth (YoY)24.3%-61.1%246.6%-80.3%-
EPS growth (YoY)23.2%-----
EPS CAGR (3y)17.6%-----
EPS CAGR (5y)------
FCF growth (YoY)412.7%-72.4%-0.4%22.8%--
FCF CAGR (5y)--29.4%-6.1%-9.4%-3.3%-
Book value growth (YoY)3.6%-18.1%22.5%11.3%-0.5%-17.6%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Retail-Eating Places

CompanyRevenue (last FY)Net marginROE
QSR$9.43B11.4%29.6%
YUMC$11.80B7.9%17.3%
DIN$812.30M12.0%-32.3%
DRI---
EAT$5.38B7.1%103.3%

Comparing Aramark against the 5 most active filers in the same SIC group.

Dividends

$0.46/share trailing 12 months · +13.4% YoY

Ex-datePer share
May 20, 2026$0.1200
Feb 18, 2026$0.1200
Dec 5, 2025$0.1200
Aug 6, 2025$0.1050
May 14, 2025$0.1050
Feb 10, 2025$0.1050
Dec 2, 2024$0.1050
Aug 19, 2024$0.0950
May 10, 2024$0.0950
Feb 13, 2024$0.0950
Nov 27, 2023$0.0950
Aug 15, 2023$0.0794
May 16, 2023$0.0794
Feb 21, 2023$0.0794
Nov 21, 2022$0.0794
Aug 16, 2022$0.0794
May 17, 2022$0.0794
Feb 15, 2022$0.0794
Nov 29, 2021$0.0794
Aug 24, 2021$0.0794
May 25, 2021$0.0794
Feb 16, 2021$0.0794
Nov 30, 2020$0.0794
Aug 18, 2020$0.0794

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.