CoverageForm 410-K10-Q8-K13D13G13F

ARHS · Arhaus, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ARHS

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$314.28M-$344.57M$358.44M$311.37M-$319.13M$309.80M$295.16M-
Cost of Revenue$199.84M-$211.15M$210.21M$195.78M-$196.06M$185.43M$180.11M-
Gross Profit$114.44M-$133.42M$148.23M$115.59M-$123.07M$124.37M$115.05M-
R&D----------
SG&A$112.19M-$117.01M$101.46M$110.06M-$112.40M$94.99M$96.69M-
Total Operating Expenses----------
D&A$12.37M---$11.36M---$8.60M-
Operating Income$2.14M-$16.43M$46.77M$5.42M-$10.67M$29.38M$18.36M-
Interest Expense----------
Income Tax$1.21M-$5.15M$12.59M$1.20M-$1.54M$7.83M$4.82M-
Net Income$2.22M-$12.22M$35.07M$15.10M-$9.92M$22.23M$15.10M-
EPS - Basic$0.02-$0.09$0.25$0.03-$0.07$0.16$0.11-
EPS - Diluted$0.02-$0.09$0.25$0.03-$0.07$0.16$0.11-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$177.11M$253.36M$262.23M$234.80M$214.39M$197.51M$177.72M$174.19M$233.23M$223.10M
Accounts Receivable$432.0K$663.0K$1.07M$970.0K$1.05M$1.25M$1.20M$1.54M$1.80M$2.39M
Inventory$369.46M$338.81M$328.73M$311.12M$301.40M$297.01M$294.60M$273.56M$268.41M$254.29M
Accounts Payable$67.92M$78.36M$69.51M$70.54M$59.71M$68.62M$73.56M$67.95M$62.13M$63.70M
Current Assets$581.84M$621.37M$626.17M$577.57M$552.76M$531.04M$509.26M$490.51M$539.78M$528.25M
Total Assets$1.38B$1.39B$1.38B$1.32B$1.26B$1.21B$1.21B$1.18B$1.18B$1.11B
Current Liabilities$466.37M$453.26M$466.16M$434.72M$437.32M$402.45M$415.68M$392.12M$446.94M$351.29M
Long-term Debt----------
Total Liabilities$1.00B$976.52M$978.22M$932.76M$916.11M$862.57M$888.67M$867.99M$890.73M$773.86M
Stockholders' Equity$372.69M$418.23M$400.42M$385.61M$348.83M$343.75M$320.64M$309.31M$285.65M$340.24M
Retained Earnings$162.21M$210.37M$195.27M$183.05M$147.84M$142.90M$121.60M$111.54M$89.21M$145.29M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($9.70M)---$46.52M---$36.83M-
Investing Cash Flow($15.88M)---($27.62M)---($25.93M)-
Financing Cash Flow($50.56M)---($1.91M)---($761.0K)-
CapEx$16.88M---$27.62M---$25.93M-
Free Cash Flow($26.58M)---$18.89M---$10.90M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin36.4%-38.7%41.4%37.1%-38.6%40.1%39.0%-
Operating margin0.7%-4.8%13.0%1.7%-3.3%9.5%6.2%-
EBITDA margin4.6%---5.4%---9.1%-
Net margin0.7%-3.5%9.8%4.8%-3.1%7.2%5.1%-
Free cash flow margin-8.5%---6.1%---3.7%-
FCF / Net income-11.96---1.25---0.72-
R&D / Revenue----------
SG&A / Revenue35.7%-34.0%28.3%35.3%-35.2%30.7%32.8%-
Effective tax rate35.3%-29.7%26.4%7.4%-13.4%26.0%24.2%-
Return on assets0.2%-0.9%2.7%1.2%-0.8%1.9%1.3%-
Return on equity0.6%-3.1%9.1%4.3%-3.1%7.2%5.3%-
Return on invested capital----------
Liquidity
Current ratio1.251.371.341.331.261.321.231.251.211.50
Quick ratio0.460.620.640.610.570.580.520.550.610.78
Cash ratio0.380.560.560.540.490.490.430.440.520.64
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier3.703.333.443.423.633.513.773.814.123.27
Liabilities / Assets0.730.700.710.710.720.720.730.740.760.69
Efficiency
Asset turnover0.23-0.250.270.25-0.260.260.25-
Inventory turnover0.54-0.640.680.65-0.670.680.67-
Days sales outstanding1d-1d1d1d-1d2d2d-
Days inventory outstanding675d-568d540d562d-548d538d544d-
Days payable outstanding124d-120d122d111d-137d134d126d-
Cash conversion cycle551d-449d419d452d-413d407d420d-
Valuation
P / E339.0x-118.1x34.7x290.0x-175.9x105.9x139.9x-
P / B2.6x-3.8x3.2x3.5x-5.4x7.7x7.6x-
P / S3.1x-4.4x3.4x3.9x-5.4x7.7x7.3x-
EV / EBITDA54.0x---60.4x---71.6x-
Growth
Revenue growth (YoY)0.9%-8.0%15.7%5.5%--2.2%-1.0%-3.1%-
Revenue CAGR (3y)1.1%-2.5%5.4%8.1%-38.4%---
Revenue CAGR (5y)----------
Gross profit growth (YoY)-1.0%-8.4%19.2%0.5%--5.9%-11.2%-10.3%-
Operating income growth (YoY)-60.6%-54.0%59.2%-70.5%--55.3%-45.6%-59.6%-
Net income growth (YoY)-85.3%-23.1%57.7%0.0%--49.7%-44.7%-55.7%-
EPS growth (YoY)-33.3%-28.6%56.3%-72.7%--50.0%-44.8%-54.2%-
EPS CAGR (3y)-56.3%--29.8%102.7%-37.0%--18.6%---
EPS CAGR (5y)----------
FCF growth (YoY)----73.4%-----
FCF CAGR (5y)----------
Book value growth (YoY)6.8%21.7%24.9%24.7%22.1%1.0%3.9%7.6%16.5%62.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$1.15B total
Reportable Segment$1.15B · 100.0%

Peer comparison

Same SIC group: Retail-Furniture Stores

CompanyRevenue (last FY)Net marginROE
HVT$759.00M2.6%6.4%
LOVE$697.12M0.6%1.9%
RH--205.9%
BOBS---

Comparing Arhaus against the 4 most active filers in the same SIC group.

Dividends

$0.35/share trailing 12 months

Ex-datePer share
Mar 18, 2026$0.3500
Mar 20, 2024$0.5000