CoverageForm 410-K10-Q8-K13D13G13F

APYP · Appyea, Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · APYP

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue--$2.0K$1.0K$3.0K-$1.0K$2.0K$13.0K-
Cost of Revenue--$1.0K$4.0K$4.0K-$2.0K$3.0K$3.0K-
Gross Profit--$1.0K($3.0K)($1.0K)-($1.0K)($1.0K)$10.0K-
R&D--$2.0K$221.0K--$159.0K$96.0K$60.0K-
SG&A$413.0K-$211.0K$97.0K$111.0K-$298.0K$205.0K$294.0K-
Total Operating Expenses----------
D&A$533.0K---$6.0K---$6.0K-
Operating Income($1.18M)-($237.0K)($353.0K)($123.0K)-($610.0K)($405.0K)($398.0K)-
Interest Expense----------
Income Tax----------
Net Income($1.57M)-($4.68M)($6.0K)($166.0K)-($512.0K)$181.0K($1.24M)-
EPS - Basic($0.00)-$0.00$0.00($0.00)--$0.00($0.00)-
EPS - Diluted($0.00)-$0.00$0.00($0.00)--$0.00($0.00)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$811.0K$408.0K$468.0K$8.0K$95.0K$79.0K$56.0K$158.0K$373.0K$222.0K
Accounts Receivable--------$1.0K-
Inventory$50.0K$50.0K$64.0K$55.0K$47.0K$23.0K$13.0K$13.0K$14.0K$14.0K
Accounts Payable$24.0K$26.0K$49.0K$44.0K$40.0K$33.0K$39.0K$22.0K$24.0K$51.0K
Current Assets$914.0K$571.0K$570.0K$84.0K$162.0K$131.0K$87.0K$197.0K$418.0K$278.0K
Total Assets$21.54M$21.73M$636.0K$152.0K$411.0K$385.0K$347.0K$459.0K$658.0K$474.0K
Current Liabilities$8.85M$7.90M$8.39M$4.31M$1.69M$1.67M-$2.62M$3.83M-
Long-term Debt----------
Total Liabilities$9.73M$8.80M$8.39M$4.31M$4.60M$4.53M$2.53M$2.62M$3.83M$3.03M
Stockholders' Equity$11.83M$12.95M($7.74M)($4.15M)($4.18M)($4.13M)($2.17M)($2.14M)($3.15M)($2.54M)
Retained Earnings($27.02M)($25.45M)($15.21M)($10.53M)($10.52M)($10.36M)($7.90M)($7.39M)($7.57M)($6.33M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($297.0K)---($103.0K)---($257.0K)-
Investing Cash Flow----($1.0K)---($50.0K)-
Financing Cash Flow$698.0K---$124.0K---$456.0K-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin--50.0%-300.0%-33.3%--100.0%-50.0%76.9%-
Operating margin---11850.0%-35300.0%-4100.0%--61000.0%-20250.0%-3061.5%-
EBITDA margin-----3900.0%----3015.4%-
Net margin---233900.0%-600.0%-5533.3%--51200.0%9050.0%-9569.2%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue--100.0%22100.0%--15900.0%4800.0%461.5%-
SG&A / Revenue--10550.0%9700.0%3700.0%-29800.0%10250.0%2261.5%-
Effective tax rate----------
Return on assets-7.3%--735.5%-3.9%-40.4%--147.6%39.4%-189.1%-
Return on equity-13.3%-60.4%0.1%4.0%-23.6%-8.5%39.5%-
Return on invested capital----------
Liquidity
Current ratio0.100.070.070.020.100.08-0.080.11-
Quick ratio0.100.070.060.010.070.06-0.070.11-
Cash ratio0.090.050.060.000.060.05-0.060.10-
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.821.68-0.08-0.04-0.10-0.09-0.16-0.21-0.21-0.19
Liabilities / Assets0.450.4013.2028.3711.2011.767.285.705.816.39
Efficiency
Asset turnover--0.000.010.01-0.000.000.02-
Inventory turnover--0.020.070.09-0.150.230.21-
Days sales outstanding--------28d-
Days inventory outstanding--23360d5019d4289d-2373d1582d1703d-
Days payable outstanding--17885d4015d3650d-7118d2677d2920d-
Cash conversion cycle---------1189d-
Valuation
P / E----------
P / B0.8x---------
P / S--7179.5x6149.7x2323.0x-7525.0x5350.7x936.0x-
EV / EBITDA----------
Growth
Revenue growth (YoY)--100.0%-50.0%-76.9%-----
Revenue CAGR (3y)----------
Revenue CAGR (5y)---53.1%85.9%-44.6%75.8%178.2%-
Gross profit growth (YoY)----200.0%------
Operating income growth (YoY)-862.6%-61.1%12.8%69.1%--78.4%37.9%17.1%-
Net income growth (YoY)-844.6%--813.7%-86.7%-64.8%--330.4%-
EPS growth (YoY)-500.0%---90.0%----200.0%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)---257.5%-93.6%-32.5%-62.6%33.7%8.0%-31.5%0.4%

Peer comparison

Same SIC group: Services-Computer Programming Services

CompanyRevenue (last FY)Net marginROE
CTSH$21.11B10.6%14.9%
VRSN$1.66B49.8%-38.3%
HCP$583.14M-32.7%-15.7%
EPAM$5.46B6.9%10.3%
ZS---

Comparing APPYEA against the 5 most active filers in the same SIC group.