CoverageForm 410-K10-Q8-K13D13G13F

AMN · Amn Healthcare Services Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · AMN

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$1.38B-$634.50M$658.17M$689.53M-$687.51M$740.68M$820.88M-
Cost of Revenue$1.01B-$450.08M$461.78M$491.41M-$474.45M$510.86M$563.37M-
Gross Profit$368.84M-$184.41M$196.40M$198.12M-$213.06M$229.83M$257.51M-
R&D----------
SG&A$218.43M-$138.59M$154.58M$147.73M-$149.68M$149.04M$174.84M-
Total Operating Expenses$251.66M-$136.79M$320.11M$185.61M-$190.80M$192.15M$217.56M-
D&A$35.66M-$37.38M$37.75M$39.86M-$41.12M$43.10M$44.52M-
Operating Income$117.17M-$47.62M($123.72M)$12.51M-$22.25M$37.68M$39.95M-
Interest Expense$6.71M-$9.63M$11.36M$16.63M-$11.54M$15.71M$16.63M-
Income Tax$48.29M-$8.70M($18.87M)$1.27M-$819.0K$5.73M$5.99M-
Net Income$62.17M-$29.29M($116.20M)($1.09M)-$6.99M$16.24M$17.33M-
EPS - Basic$1.60-$0.76($3.02)($0.03)-$0.18$0.43$0.45-
EPS - Diluted$1.59-$0.76($3.02)($0.03)-$0.18$0.42$0.45-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$560.74M$33.97M$52.64M$41.50M$55.78M$10.65M$30.55M$48.04M$50.56M$32.94M
Accounts Receivable$394.67M$382.56M$391.10M$387.77M$421.87M$437.82M$451.06M$508.91M$578.65M$623.49M
Inventory----------
Accounts Payable$197.38M$161.97M$171.13M$175.62M$195.97M$184.31M$213.21M$283.18M$316.02M$343.85M
Current Assets$1.14B$545.38M$570.32M$571.35M$627.36M$594.91M$612.27M$704.76M$790.75M$841.68M
Total Assets$2.60B$2.09B$2.14B$2.21B$2.40B$2.42B$2.67B$2.77B$2.87B$2.92B
Current Liabilities$1.04B$577.61M$542.16M$573.64M$582.25M$545.78M$518.55M$573.89M$623.90M$656.12M
Long-term Debt-$767.05M---$1.06B---$1.30B
Total Liabilities$1.89B$1.45B$1.49B$1.60B$1.68B$1.71B$1.78B$1.89B$2.02B$2.09B
Stockholders' Equity$712.81M$642.11M$644.41M$607.60M$715.05M$706.62M$890.66M$876.86M$854.19M$831.26M
Retained Earnings$1.27B$1.21B$1.22B$1.19B$1.30B$1.30B$1.49B$1.49B$1.47B$1.45B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$562.45M---$92.67M---$81.39M-
Investing Cash Flow($7.50M)---($26.05M)---($21.40M)-
Financing Cash Flow($27.14M)---($61.21M)---($38.97M)-
CapEx$7.25M---$9.97M---$18.14M-
Free Cash Flow$555.21M---$82.70M---$63.24M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin26.8%-29.1%29.8%28.7%-31.0%31.0%31.4%-
Operating margin8.5%-7.5%-18.8%1.8%-3.2%5.1%4.9%-
EBITDA margin11.1%-13.4%-13.1%7.6%-9.2%10.9%10.3%-
Net margin4.5%-4.6%-17.7%-0.2%-1.0%2.2%2.1%-
Free cash flow margin40.3%---12.0%---7.7%-
FCF / Net income8.93----75.73---3.65-
R&D / Revenue----------
SG&A / Revenue15.8%-21.8%23.5%21.4%-21.8%20.1%21.3%-
Effective tax rate43.7%-22.9%-696.7%-10.5%26.1%25.7%-
Return on assets2.4%-1.4%-5.3%-0.0%-0.3%0.6%0.6%-
Return on equity8.7%-4.5%-19.1%-0.2%-0.8%1.9%2.0%-
Return on invested capital----------
Liquidity
Current ratio1.090.941.051.001.081.091.181.231.271.28
Quick ratio1.090.941.051.001.081.091.181.231.271.28
Cash ratio0.540.060.100.070.100.020.060.080.080.05
Leverage
Debt / Equity-1.19---1.49---1.57
Debt / Assets-0.37---0.44---0.45
Debt / EBITDA----------
Interest coverage17.5x-4.9x-10.9x0.8x-1.9x2.4x2.4x-
Equity multiplier3.653.263.323.643.353.423.003.163.363.52
Liabilities / Assets0.730.690.700.730.700.710.670.680.700.72
Efficiency
Asset turnover0.53-0.300.300.29-0.260.270.29-
Inventory turnover----------
Days sales outstanding105d-225d215d223d-239d251d257d-
Days inventory outstanding----------
Days payable outstanding71d-139d139d146d-164d202d205d-
Cash conversion cycle----------
Valuation
P / E11.5x-25.5x---235.5x122.0x138.9x-
P / B1.0x-1.2x1.3x1.3x-1.8x2.2x2.8x-
P / S0.5x-1.2x1.2x1.4x-2.4x2.6x2.9x-
EV / EBITDA1.0x-8.2x-16.8x-25.1x23.7x27.7x-
Growth
Revenue growth (YoY)99.9%--7.7%-11.1%-16.0%--19.4%-25.3%-27.1%-
Revenue CAGR (3y)7.0%--17.7%-22.7%-23.7%--7.8%-4.8%-2.5%-
Revenue CAGR (5y)9.2%-2.8%1.6%2.7%-3.9%6.7%9.0%-
Gross profit growth (YoY)86.2%--13.4%-14.5%-23.1%--26.4%-30.4%-30.2%-
Operating income growth (YoY)836.8%-114.0%--68.7%--74.4%-58.9%-68.2%-
Net income growth (YoY)--319.1%----86.9%-73.3%-79.4%-
EPS growth (YoY)--322.2%----87.1%-72.9%-77.7%-
EPS CAGR (3y)-7.7%--28.7%----51.1%-32.9%-32.6%-
EPS CAGR (5y)1.6%-6.7%----18.2%-7.2%-8.7%-
FCF growth (YoY)571.4%---30.8%---143.7%-
FCF CAGR (5y)82.4%---17.0%---17.0%-
Book value growth (YoY)-0.3%-9.1%-27.6%-30.7%-16.3%-15.0%9.0%14.4%-10.6%-20.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$2.73B total
Nurse And Allied Healthcare Staffing$1.65B · 60.3%
Physician And Leadership Solutions$696.36M · 25.5%
Technology And Workforce Solutions$386.75M · 14.2%

Product / service

$4.97B total
Temporary Staffing$1.64B · 33.0%
Travel Nurse Staffing$827.68M · 16.7%
Allied Staffing$582.32M · 11.7%
Locum Tenens Staffing$565.17M · 11.4%
Technology Enabled Services$375.86M · 7.6%
Language Services$295.51M · 6.0%
Labor Disruption Services$191.19M · 3.9%
International Nurse$129.09M · 2.6%
International Nurse Staffing$119.77M · 2.4%
Interim Leadership Staffing$93.92M · 1.9%
Vendor Management Systems$71.67M · 1.4%
Local Staffing$36.81M · 0.7%
Talent Planning And Acquisition$10.88M · 0.2%
International Nurse Permanent Placement$9.32M · 0.2%
Permanent Placement$9.32M · 0.2%
Other Technologies$8.68M · 0.2%

Peer comparison

Same SIC group: Services-Help Supply Services

CompanyRevenue (last FY)Net marginROE
KFRC$1.33B2.6%27.9%
KELYA$4.25B-6.0%-26.0%
TBI---17.5%
NSP$6.81B-0.1%-15.2%
STRR$172.16M-3.4%-9.0%

Comparing AMN HEALTHCARE SERVICES INC against the 5 most active filers in the same SIC group.