CoverageForm 410-K10-Q8-K13D13G13F

AMG · Affiliated Managers Group, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · AMG

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue-$2.07B$2.04B$2.06B$2.33B$2.41B
Cost of Revenue------
Gross Profit------
R&D------
SG&A-$408.60M$376.50M$358.20M$385.50M$347.10M
Total Operating Expenses-$1.81B$1.51B$1.50B$1.67B$1.63B
D&A------
Operating Income-$1.19B$923.20M$1.09B$1.75B$1.14B
Interest Expense---$123.80M$114.40M$111.40M
Income Tax-$282.30M$182.60M$185.30M$358.30M$251.00M
Net Income-$716.60M$511.60M$672.90M$1.15B$565.70M
EPS - Basic-$25.18$16.45$19.18$29.77$13.65
EPS - Diluted-$22.74$15.13$17.42$25.35$13.05

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents-$586.00M$950.00M$813.60M$429.20M$908.50M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets-$9.21B$8.83B$9.06B$8.88B$8.88B
Current Liabilities------
Long-term Debt$0$2.69B$2.62B$2.54B$2.54B$2.49B
Total Liabilities-$4.79B$4.18B$4.10B$4.24B$4.49B
Stockholders' Equity-$3.24B$3.35B$3.59B$3.23B$2.79B
Retained Earnings-$7.62B$6.90B$6.39B$5.72B$4.57B

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow-$973.20M$932.10M$874.30M$1.05B$1.26B
Investing Cash Flow-($206.10M)$379.10M$264.50M($109.90M)($583.70M)
Financing Cash Flow-($1.15B)($1.18B)($758.30M)($1.40B)($798.30M)
CapEx-$6.10M$3.40M$12.40M$11.40M$8.40M
Free Cash Flow-$967.10M$928.70M$861.90M$1.04B$1.25B

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin------
Operating margin-57.2%45.2%53.0%75.0%47.3%
EBITDA margin------
Net margin-34.5%25.1%32.7%49.2%23.4%
Free cash flow margin-46.6%45.5%41.9%44.8%51.8%
FCF / Net income-1.351.821.280.912.21
R&D / Revenue------
SG&A / Revenue-19.7%18.4%17.4%16.5%14.4%
Effective tax rate-28.3%26.3%21.6%23.8%30.7%
Return on assets-7.8%5.8%7.4%12.9%6.4%
Return on equity-22.1%15.3%18.8%35.5%20.3%
Return on invested capital-14.4%11.4%14.0%23.1%15.0%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity-0.830.780.710.780.89
Debt / Assets-0.290.300.280.290.28
Debt / EBITDA------
Interest coverage---8.8x15.3x10.2x
Equity multiplier-2.842.642.532.753.19
Liabilities / Assets-0.520.470.450.480.51
Efficiency
Asset turnover-0.230.230.230.260.27
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E-12.7x12.2x8.7x6.2x12.6x
P / B-2.9x2.0x1.8x2.4x2.6x
P / S-4.6x3.3x3.1x3.3x3.1x
EV / EBITDA------
Growth
Revenue growth (YoY)-1.6%-0.8%-11.7%-3.4%19.0%
Revenue CAGR (3y)--3.8%-5.4%0.5%1.3%3.2%
Revenue CAGR (5y)-0.5%-1.8%-1.3%--
Gross profit growth (YoY)------
Operating income growth (YoY)-28.5%-15.4%-37.5%53.1%124.5%
Net income growth (YoY)-40.1%-24.0%-41.3%102.6%179.8%
EPS growth (YoY)-50.3%-13.1%-31.3%94.3%201.4%
EPS CAGR (3y)--3.6%5.1%59.0%334.0%42.4%
EPS CAGR (5y)-39.3%117.6%31.0%16.1%8.8%
FCF growth (YoY)-4.1%7.8%-17.4%-16.6%25.0%
FCF CAGR (5y)--0.7%0.2%-5.1%-2.0%4.4%
Book value growth (YoY)--3.2%-6.8%11.1%15.9%0.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Geographic

$2.07B total
US$1.49B · 71.7%
GB$527.00M · 25.4%
OTHER$60.50M · 2.9%

Stability scores

Piotroski F-score

FY 2026 · 9-point quality

1/9
Weak
  • -Net income positive
  • -Operating cash flow positive
  • -ROA improved YoY
  • -Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Investment Advice

CompanyRevenue (last FY)Net marginROE
TROW$7.31B28.5%19.2%
CNS--27.3%
MORN$2.45B15.1%30.3%
MC--45.7%
APO$32.05B10.9%15.0%

Comparing AFFILIATED MANAGERS GROUP against the 5 most active filers in the same SIC group.

Dividends

$0.04/share trailing 12 months · 0.0% YoY

Ex-datePer share
May 11, 2026$0.0100
Feb 23, 2026$0.0100
Nov 13, 2025$0.0100
Aug 11, 2025$0.0100
May 19, 2025$0.0100
Feb 18, 2025$0.0100
Nov 14, 2024$0.0100
Aug 8, 2024$0.0100
May 15, 2024$0.0100
Feb 14, 2024$0.0100
Nov 15, 2023$0.0100
Aug 4, 2023$0.0100
May 10, 2023$0.0100
Feb 15, 2023$0.0100
Nov 16, 2022$0.0100
Aug 10, 2022$0.0100
May 11, 2022$0.0100
Feb 16, 2022$0.0100
Nov 9, 2021$0.0100
Aug 5, 2021$0.0100
May 12, 2021$0.0100
Feb 17, 2021$0.0100
Nov 4, 2020$0.0100
Aug 5, 2020$0.0100

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.