CoverageForm 410-K10-Q8-K13D13G13F

AMCR · Amcor PLC - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · AMCR

Income Statement

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23
Revenue$5.91B$5.45B$5.75B$3.24B$3.33B$3.35B$3.41B$3.25B$3.44B$3.67B
Cost of Revenue$4.72B$4.41B$4.62B$2.62B$2.68B$2.69B$2.72B$2.63B$2.80B$2.99B
Gross Profit$1.19B$1.04B$1.12B$626.00M$654.00M$659.00M$692.00M$621.00M$645.00M$673.00M
R&D$44.00M$38.00M$46.00M$27.00M$27.00M$28.00M$25.00M$28.00M$27.00M$27.00M
SG&A$488.00M$440.00M$435.00M$295.00M$303.00M$315.00M$330.00M$299.00M$302.00M$317.00M
Total Operating Expenses----------
D&A--$364.00M--$141.00M--$149.00M-
Operating Income$461.00M$331.00M$461.00M$297.00M$313.00M$312.00M$307.00M$242.00M$270.00M$282.00M
Interest Expense$170.00M$169.00M$168.00M$81.00M$89.00M$86.00M$89.00M$89.00M$85.00M$86.00M
Income Tax$32.00M$3.00M$49.00M$58.00M$40.00M$43.00M$40.00M$28.00M$39.00M$34.00M
Net Income$278.00M$177.00M$262.00M$163.00M$196.00M$191.00M$187.00M$134.00M$152.00M$177.00M
EPS - Basic$0.60$0.38$0.56$0.56$0.68$0.66$0.65$0.46$0.52$0.60
EPS - Diluted$0.60$0.38$0.56$0.56$0.68$0.66$0.65$0.46$0.52$0.59

Balance Sheet

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23
Cash & Equivalents$1.59B$1.06B$825.00M$827.00M$2.04B$432.00M$865.00M$588.00M$524.00M$564.00M
Accounts Receivable$3.51B$3.16B$3.43B$3.43B$1.97B$1.97B$1.27B$1.85B$1.87B$2.03B
Inventory------$1.37B--$1.30B
Accounts Payable$2.99B$3.04B$3.00B$3.49B$2.34B$2.38B$1.47B$2.58B$2.22B$2.53B
Current Assets$9.83B$8.56B$8.53B$8.43B$6.70B$5.24B$4.57B$4.96B$5.08B$5.59B
Total Assets$37.58B$37.05B$37.15B$37.07B$18.04B$16.91B$16.61B$16.52B$16.68B$17.28B
Current Liabilities$6.81B$6.58B$8.19B$6.99B$3.94B$4.07B$3.67B$4.26B$4.00B$4.41B
Long-term Debt----------
Total Liabilities$25.92B$25.40B$25.42B$25.33B$14.18B$12.92B$13.01B$12.57B$12.72B$12.97B
Stockholders' Equity$11.65B$11.64B$11.72B$11.73B$3.85B$3.92B$3.61B$3.88B$3.90B$4.25B
Retained Earnings$371.00M$393.00M$516.00M$548.00M$881.00M$890.00M$2.58B$879.00M$841.00M$863.00M

Cash Flow

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23
Operating Cash Flow--($133.00M)--($269.00M)--($135.00M)-
Investing Cash Flow--($226.00M)--($155.00M)--($142.00M)-
Financing Cash Flow--$358.00M--$237.00M--$141.00M-
CapEx--$238.00M--$145.00M--$124.00M-
Free Cash Flow--($371.00M)--($414.00M)--($259.00M)-

Ratios

MetricQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23
Profitability
Gross margin20.1%19.1%19.6%19.3%19.6%19.7%20.3%19.1%18.7%18.4%
Operating margin7.8%6.1%8.0%9.2%9.4%9.3%9.0%7.4%7.8%7.7%
EBITDA margin--14.4%--13.5%--12.2%-
Net margin4.7%3.2%4.6%5.0%5.9%5.7%5.5%4.1%4.4%4.8%
Free cash flow margin---6.5%---12.3%---7.5%-
FCF / Net income---1.42---2.17---1.70-
R&D / Revenue0.7%0.7%0.8%0.8%0.8%0.8%0.7%0.9%0.8%0.7%
SG&A / Revenue8.3%8.1%7.6%9.1%9.1%9.4%9.7%9.2%8.8%8.6%
Effective tax rate10.3%1.7%15.8%26.2%16.9%18.4%17.6%17.3%20.4%16.1%
Return on assets0.7%0.5%0.7%0.4%1.1%1.1%1.1%0.8%0.9%1.0%
Return on equity2.4%1.5%2.2%1.4%5.1%4.9%5.2%3.5%3.9%4.2%
Return on invested capital----------
Liquidity
Current ratio1.441.301.041.211.701.291.251.171.271.27
Quick ratio1.441.301.041.211.701.290.871.171.270.97
Cash ratio0.230.160.100.120.520.110.240.140.130.13
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage2.7x2.0x2.7x3.7x3.5x3.6x3.4x2.7x3.2x3.3x
Equity multiplier3.233.183.173.164.694.314.604.264.284.07
Liabilities / Assets0.690.690.680.680.790.760.780.760.760.75
Efficiency
Asset turnover0.160.150.150.090.180.200.210.200.210.21
Inventory turnover------1.99--2.29
Days sales outstanding217d212d218d386d216d215d136d207d198d202d
Days inventory outstanding------184d--159d
Days payable outstanding231d252d237d487d319d322d197d358d289d308d
Cash conversion cycle------122d--53d
Valuation
P / E66.3x109.7x72.4x81.3x71.3x85.8x88.0x106.3x87.2x77.0x
P / B1.6x1.7x8.1x5.7x18.2x20.9x22.6x18.1x16.9x15.9x
P / S3.1x3.5x16.5x20.5x21.0x24.4x24.0x21.7x19.1x18.4x
EV / EBITDA--113.8x--179.6x--156.0x-
Growth
Revenue growth (YoY)77.4%68.1%71.3%-0.3%-2.3%-2.6%-7.0%-10.7%-7.2%-1.1%
Revenue CAGR (3y)17.3%14.4%15.7%-2.6%-3.5%-0.7%2.1%1.6%3.6%5.3%
Revenue CAGR (5y)13.0%11.9%13.2%7.2%1.2%1.3%----
Gross profit growth (YoY)82.0%66.0%70.6%0.8%-5.5%2.2%2.8%-6.2%-3.4%-7.9%
Operating income growth (YoY)47.3%11.4%47.8%22.7%2.0%15.6%8.9%-56.7%-21.1%-23.6%
Net income growth (YoY)41.8%8.6%37.2%21.6%4.8%25.7%5.6%-70.8%-34.5%-34.2%
EPS growth (YoY)-11.8%-32.7%-14.4%22.8%5.4%25.7%8.4%49.8%238.7%234.3%
EPS CAGR (3y)0.3%7.4%53.9%56.3%56.3%71.4%55.1%49.0%60.9%73.5%
EPS CAGR (5y)28.2%22.3%35.0%37.5%42.9%75.2%----
FCF growth (YoY)--10.4%---59.8%--37.1%-
FCF CAGR (5y)----------
Book value growth (YoY)202.5%-0.8%199.0%202.2%6.7%0.5%-15.1%-3.6%-0.5%-6.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-06-30.

Business segments

$15.01B total
Flexibles Segment$10.87B · 72.4%
Rigid Packaging Segment$4.14B · 27.6%

Product / service

$15.01B total
Filmsand Other Flexible Products$9.84B · 65.6%
Containers Preformsand Closures$4.14B · 27.6%
Specialty Flexible Folding Cartons$1.03B · 6.9%

Geographic

$10.87B total
North America$4.43B · 40.7%
Europe$3.79B · 34.9%
Asia Pacific$1.65B · 15.1%
Latin America$1.00B · 9.2%

Peer comparison

Same SIC group: Miscellaneous Manufacturing Industries

CompanyRevenue (last FY)Net marginROE
HI$2.67B1.6%3.1%
BRC---
DAKT---
ODC$485.57M11.1%20.8%
AGS---

Comparing Amcor plc against the 5 most active filers in the same SIC group.

Dividends

$1.30/share trailing 12 months · -48.9% YoY

Ex-datePer share
May 28, 2026$0.6500
Feb 25, 2026$0.6500
May 22, 2025$0.6400
Feb 26, 2025$0.6400
Nov 21, 2024$0.6400
Sep 6, 2024$0.6250
May 21, 2024$0.6250
Feb 27, 2024$0.6250
Nov 21, 2023$0.6250
Sep 6, 2023$0.6150
May 23, 2023$0.6150
Feb 28, 2023$0.6150
Nov 22, 2022$0.6150
Sep 7, 2022$0.6000
May 24, 2022$0.6000
Feb 22, 2022$0.6000
Nov 23, 2021$0.6000
Sep 7, 2021$0.5900
May 25, 2021$0.5900
Feb 23, 2021$0.5900
Nov 23, 2020$0.5900
Sep 2, 2020$0.5750
May 27, 2020$0.5750
Mar 3, 2020$0.5750