CoverageForm 410-K10-Q8-K13D13G13F

ALTO · Alto Ingredients, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ALTO

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$917.93M$965.26M$1.22B$897.02M$1.21B-
Cost of Revenue$883.01M$955.54M$1.21B$1.36B$1.14B$844.16M
Gross Profit$34.91M$9.72M$15.65M($27.55M)$67.78M$52.86M
R&D------
SG&A$27.21M$29.74M$32.66M$31.58M$29.18M$31.98M
Total Operating Expenses------
D&A$25.22M$24.41M$23.29M$25.09M$23.29M$30.27M
Operating Income$7.36M($51.67M)($23.85M)($61.36M)$40.07M$9.85M
Interest Expense$7.64M-$7.42M-$3.59M$17.94M
Income Tax($621.0K)$173.0K$97.0K$1.93M$1.47M($17.0K)
Net Income$13.34M($58.98M)($28.00M)($41.60M)$46.08M($15.12M)
EPS - Basic$0.16($0.82)($0.40)($0.60)($0.28)-
EPS - Diluted$0.16($0.82)($0.40)($0.60)$0.61($0.28)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$23.41M$35.47M$30.01M$36.46M$50.61M$47.67M
Accounts Receivable$55.07M$58.22M$58.73M$68.66M$86.89M$43.49M
Inventory$61.68M$49.91M$52.61M$66.63M$54.37M$41.77M
Accounts Payable$14.51M$20.37M$20.75M$28.11M$23.25M$13.05M
Current Assets$155.92M$153.12M$168.77M$199.12M$229.53M$214.05M
Total Assets$388.79M$401.44M$454.24M$478.32M$484.95M$476.82M
Current Liabilities$59.07M$57.80M$65.29M$78.02M$69.60M$86.93M
Long-term Debt$63.03M$92.90M$82.10M$68.36M$50.36M$71.81M
Total Liabilities$143.54M$176.38M$174.68M$170.23M$139.74M$180.58M
Stockholders' Equity$245.24M$225.06M$279.56M$308.09M$345.21M$296.24M
Retained Earnings($812.09M)($824.17M)($763.91M)($734.64M)($691.78M)($736.60M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$13.24M($3.52M)$22.02M$6.05M$26.82M$71.78M
Investing Cash Flow($7.43M)($13.47M)($33.03M)($37.66M)$27.12M$23.32M
Financing Cash Flow($16.36M)$7.72M$6.96M$19.01M($40.00M)($66.42M)
CapEx$4.60M$11.07M$29.53M$37.74M$16.38M$6.58M
Free Cash Flow$8.65M($14.59M)($7.51M)($31.70M)$10.44M$65.20M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin3.8%1.0%1.3%-3.1%5.6%-
Operating margin0.8%-5.4%-2.0%-6.8%3.3%-
EBITDA margin3.5%-2.8%-0.0%-4.0%5.2%-
Net margin1.5%-6.1%-2.3%-4.6%3.8%-
Free cash flow margin0.9%-1.5%-0.6%-3.5%0.9%-
FCF / Net income0.650.250.270.760.23-4.31
R&D / Revenue------
SG&A / Revenue3.0%3.1%2.7%3.5%2.4%-
Effective tax rate-4.9%---3.1%-
Return on assets3.4%-14.7%-6.2%-8.7%9.5%-3.2%
Return on equity5.4%-26.2%-10.0%-13.5%13.3%-5.1%
Return on invested capital2.4%-12.8%-5.2%-12.9%9.8%2.1%
Liquidity
Current ratio2.642.652.592.553.302.46
Quick ratio1.601.791.781.702.521.98
Cash ratio0.400.610.460.470.730.55
Leverage
Debt / Equity0.260.410.290.220.150.24
Debt / Assets0.160.230.180.140.100.15
Debt / EBITDA1.93---0.791.79
Interest coverage1.0x--3.2x-11.2x0.5x
Equity multiplier1.591.781.621.551.401.61
Liabilities / Assets0.370.440.380.360.290.38
Efficiency
Asset turnover2.362.402.691.882.49-
Inventory turnover14.3219.1422.9520.4620.9720.21
Days sales outstanding22d22d18d28d26d-
Days inventory outstanding25d19d16d18d17d18d
Days payable outstanding6d8d6d8d7d6d
Cash conversion cycle41d33d27d38d36d-
Valuation
P / E18.0x---7.9x-
P / B0.9x0.5x0.7x0.0x1.0x0.0x
P / S0.2x0.1x0.2x0.0x0.3x-
EV / EBITDA7.9x---5.5x0.6x
Growth
Revenue growth (YoY)-4.9%-21.1%36.3%-25.7%--
Revenue CAGR (3y)0.8%-7.2%----
Revenue CAGR (5y)----11.3%-5.8%-
Gross profit growth (YoY)259.1%-37.9%--28.2%-
Operating income growth (YoY)--116.7%61.1%-306.7%-
Net income growth (YoY)--110.6%32.7%--83.0%
EPS growth (YoY)--105.0%33.3%---
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)--94.3%76.3%--84.0%-
FCF CAGR (5y)-33.2%----13.2%-
Book value growth (YoY)9.0%-19.5%-9.3%-10.8%16.5%34.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$1.61B total
Pekin Campus Sales$591.49M · 36.6%
Pekin Campus Production$415.80M · 25.7%
Total Marketing And Distribution Sales$231.13M · 14.3%
Marketing And Distributions$221.31M · 13.7%
Total Western Production Sales$100.55M · 6.2%
Western Production Segment$67.30M · 4.2%
Intersegment Eliminations($12.61M) · -0.8%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.54
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Industrial Organic Chemicals

CompanyRevenue (last FY)Net marginROE
LYB$30.15B-2.4%-7.3%
IFF$10.89B-3.3%-2.6%
SXT$1.61B8.3%11.3%
WLK$11.17B-13.5%-17.2%
GEVO$160.58M-21.1%-7.3%

Comparing Alto Ingredients against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.