CoverageForm 410-K10-Q8-K13D13G13F

ALTG · Alta Equipment Group Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ALTG

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$1.84B$1.88B$1.88B$1.57B$1.21B$873.60M
Cost of Revenue$1.36B$1.38B$1.37B$1.15B$898.40M$659.10M
Gross Profit$474.60M$493.70M$507.20M$419.60M$314.40M$214.50M
R&D------
SG&A$422.70M$446.50M$430.30M$362.30M$285.90M$216.00M
Total Operating Expenses$451.40M$475.10M$452.80M$378.80M$296.40M$222.60M
D&A$133.60M$144.50M$132.60M$112.00M$95.80M$75.00M
Operating Income$23.20M$18.60M$54.40M$40.80M$18.00M($8.10M)
Interest Expense$88.40M$81.30M$57.00M$31.80M$24.00M$23.80M
Income Tax$21.50M($4.20M)($6.40M)$1.30M$3.60M($6.60M)
Net Income($80.30M)($62.10M)$8.90M$9.30M($20.80M)($24.00M)
EPS - Basic($2.55)($1.96)$0.18$0.20($0.90)-
EPS - Diluted($2.55)($1.96)$0.18$0.20($0.90)-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$18.60M$13.40M$31.00M$2.70M$2.30M$1.20M
Accounts Receivable$186.70M$199.70M$249.30M$232.80M$182.70M$137.80M
Inventory$473.30M$535.90M$530.70M$399.70M$239.20M$229.00M
Accounts Payable$77.70M$91.50M$97.00M$90.80M$73.50M$58.90M
Current Assets$710.20M$774.50M$838.00M$663.30M$448.60M$381.60M
Total Assets$1.34B$1.48B$1.57B$1.29B$982.60M$746.20M
Current Liabilities$495.00M$577.20M$635.10M$471.20M$420.60M$434.30M
Long-term Debt$484.50M$480.00M$312.30M$311.20M$310.00M$135.00M
Total Liabilities$1.35B$1.40B$1.42B$1.15B$847.90M$589.30M
Stockholders' Equity($8.80M)$77.60M$149.70M$139.80M$134.70M$156.90M
Retained Earnings($236.40M)($149.30M)($76.40M)($74.20M)($76.80M)($53.40M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$33.00M$57.00M$63.80M$26.00M$30.70M($38.40M)
Investing Cash Flow($22.70M)($56.20M)($122.80M)($162.60M)($113.40M)($224.50M)
Financing Cash Flow($5.30M)($17.90M)$87.30M$136.90M$83.80M$264.10M
CapEx$9.20M$15.40M$12.40M$12.80M$8.10M$4.40M
Free Cash Flow$23.80M$41.60M$51.40M$13.20M$22.60M($42.80M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin25.9%26.3%27.0%26.7%25.9%24.6%
Operating margin1.3%1.0%2.9%2.6%1.5%-0.9%
EBITDA margin8.5%8.7%10.0%9.7%9.4%7.7%
Net margin-4.4%-3.3%0.5%0.6%-1.7%-2.7%
Free cash flow margin1.3%2.2%2.7%0.8%1.9%-4.9%
FCF / Net income-0.30-0.675.781.42-1.091.78
R&D / Revenue------
SG&A / Revenue23.0%23.8%22.9%23.1%23.6%24.7%
Effective tax rate---256.0%12.3%--
Return on assets-6.0%-4.2%0.6%0.7%-2.1%-3.2%
Return on equity912.5%-80.0%5.9%6.7%-15.4%-15.3%
Return on invested capital3.9%2.6%11.8%7.9%3.2%-2.2%
Liquidity
Current ratio1.431.341.321.411.070.88
Quick ratio0.480.410.480.560.500.35
Cash ratio0.040.020.050.010.010.00
Leverage
Debt / Equity-55.066.192.092.232.300.86
Debt / Assets0.360.320.200.240.320.18
Debt / EBITDA3.092.941.672.042.722.02
Interest coverage0.3x0.2x1.0x1.3x0.8x-0.3x
Equity multiplier-151.8519.0810.499.237.294.76
Liabilities / Assets1.010.950.900.890.860.79
Efficiency
Asset turnover1.371.271.191.221.231.17
Inventory turnover2.882.582.582.883.762.88
Days sales outstanding37d39d48d54d55d58d
Days inventory outstanding127d141d141d127d97d127d
Days payable outstanding21d24d26d29d30d33d
Cash conversion cycle143d156d164d152d122d152d
Valuation
P / E--68.7x65.9x--
P / B-2.8x2.7x3.0x2.9x-
P / S0.1x0.1x0.2x0.3x0.3x-
EV / EBITDA3.9x4.2x3.7x4.8x6.1x-
Growth
Revenue growth (YoY)-2.2%-0.0%19.4%29.6%38.8%-
Revenue CAGR (3y)5.3%15.7%29.0%---
Revenue CAGR (5y)16.0%-----
Gross profit growth (YoY)-3.9%-2.7%20.9%33.5%46.6%-
Operating income growth (YoY)24.7%-65.8%33.3%126.7%--318.6%
Net income growth (YoY)-29.3%--4.3%-13.3%-2101476.2%
EPS growth (YoY)-30.1%--10.0%---
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)-42.8%-19.1%289.4%-41.6%--
FCF CAGR (5y)------
Book value growth (YoY)--48.2%7.1%3.8%-14.1%3038.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$1.84B total
Construction Equipment Segment$1.12B · 60.8%
Material Handling Segment$654.30M · 35.6%
Master Distribution Segment$67.30M · 3.7%
Corporate And Other($2.40M) · -0.1%

Product / service

$1.94B total
New And Used Equipment Sales$999.30M · 51.4%
Parts Sales$291.00M · 15.0%
Service$256.70M · 13.2%
Rental Revenue$179.80M · 9.3%
Rental Equipment Sales$109.10M · 5.6%
Design And Build Solutions Automated Equipment Installation And System Integration And Software Services$67.20M · 3.5%
Design And Build Projects Automated Equipment Installation And System Integration Services$40.60M · 2.1%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.39
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Wholesale-Industrial Machinery & Equipment

CompanyRevenue (last FY)Net marginROE
MRC---
GIC$1.38B5.2%23.0%
MSM$3.77B5.3%14.4%
DXPE$2.02B4.4%17.8%

Comparing ALTA EQUIPMENT GROUP INC. against the 4 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months · -100.0% YoY

Ex-datePer share
May 15, 2025$0.0570
Feb 14, 2025$0.0570
Nov 15, 2024$0.0570
Aug 15, 2024$0.0570
May 14, 2024$0.0570
Feb 14, 2024$0.0570
Nov 14, 2023$0.0570
Aug 14, 2023$0.0570
May 12, 2023$0.0570
Feb 14, 2023$0.0570
Nov 14, 2022$0.0570
Aug 12, 2022$0.0570