CoverageForm 410-K10-Q8-K13D13G13F

ALBT · Avalon Globocare Corp. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue-$0$350.1K$350.4K$349.8K-$345.2K$327.9K$519.0K-
Cost of Revenue----------
Gross Profit----------
R&D--------$0-
SG&A----------
Total Operating Expenses$2.72M-$234.4K$251.1K$280.4K-$245.5K$285.5K$263.1K-
D&A$563.2K---$44.4K---$44.5K-
Operating Income($2.72M)-($76.2K)($3.89M)($1.81M)-($1.27M)($1.50M)($843.1K)-
Interest Expense--$547.2K$10.6K$560.0K-$547.2K$807.9K$56.0K-
Income Tax----------
Net Income($4.48M)$94.5K($254.3K)($13.46M)($2.48M)-($1.68M)($2.13M)($1.37M)-
EPS - Basic($0.50)-($0.06)($6.22)($1.43)-($1.82)($0.19)($0.12)-
EPS - Diluted($0.50)-($0.06)($6.22)($1.43)-($1.82)($0.19)($0.12)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$776.0K$109.1K$333.9K$201.5K$1.37M$2.86M$1.02M$200.6K$305.5K$285.4K
Accounts Receivable----$975.0K-----
Inventory----------
Accounts Payable----------
Current Assets$1.67M$1.50M$2.09M$933.1K$2.79M$3.24M$1.40M$712.9K$777.8K$850.9K
Total Assets$16.25M$23.40M$9.13M$7.99M$10.61M$20.99M$19.55M$19.52M$20.33M$20.58M
Current Liabilities$4.44M$14.15M$13.60M$15.07M$14.45M$13.88M$12.33M$8.59M$7.80M$6.76M
Long-term Debt----------
Total Liabilities$4.52M$14.17M$13.62M$15.10M$14.50M$13.88M$14.15M$15.10M$14.28M$13.21M
Stockholders' Equity$11.72M$9.23M($4.49M)($7.11M)($3.89M)$7.10M$5.40M$4.42M$6.05M$7.37M
Retained Earnings($110.41M)($105.93M)($103.87M)($103.61M)($90.16M)($87.67M)($84.95M)($83.27M)($81.14M)($79.77M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($1.69M)---($1.80M)---($915.7K)-
Investing Cash Flow$280.5K---$95.0K-----
Financing Cash Flow$3.44M---$220.0K---$936.8K-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin---21.8%-1109.6%-516.5%--367.9%-458.8%-162.4%-
EBITDA margin-----503.8%----153.9%-
Net margin---72.6%-3840.9%-709.6%--486.5%-650.2%-263.5%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue--------0.0%-
SG&A / Revenue----------
Effective tax rate----------
Return on assets-27.6%0.4%-2.8%-168.5%-23.4%--8.6%-10.9%-6.7%-
Return on equity-38.2%1.0%5.7%189.2%63.8%--31.1%-48.3%-22.6%-
Return on invested capital----------
Liquidity
Current ratio0.380.110.150.060.190.230.110.080.100.13
Quick ratio0.380.110.150.060.190.230.110.080.100.13
Cash ratio0.170.010.020.010.090.210.080.020.040.04
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage---0.1x-366.9x-3.2x--2.3x-1.9x-15.0x-
Equity multiplier1.392.54-2.03-1.12-2.732.953.624.423.362.79
Liabilities / Assets0.280.611.491.891.370.660.720.770.700.64
Efficiency
Asset turnover-0.000.040.040.03-0.020.020.03-
Inventory turnover----------
Days sales outstanding----1017d-----
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)--1.4%6.9%-32.6%--21.4%6.8%75.2%-
Revenue CAGR (3y)--3.3%6.4%5.5%--10.8%---
Revenue CAGR (5y)--1.5%3.1%3.3%--2.1%-3.9%12.8%-
Gross profit growth (YoY)----------
Operating income growth (YoY)-50.6%-94.0%-158.4%-114.3%--11.3%19.3%68.4%-
Net income growth (YoY)-80.5%-84.9%-531.3%-81.5%--13.1%16.2%50.9%-
EPS growth (YoY)65.0%-96.7%-3173.7%-1091.7%--1200.0%17.4%47.8%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-30.0%----3.6%-67.9%-75.7%-69.6%-34.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2024-12-31.

Business segments

$1.33M total
Real Property Operations$1.33M · 100.0%

Peer comparison

Same SIC group: Services-Computer Programming Services

CompanyRevenue (last FY)Net marginROE
CTSH$21.11B10.6%14.9%
VRSN$1.66B49.8%-38.3%
HCP$583.14M-32.7%-15.7%
EPAM$5.46B6.9%10.3%
ZS---

Comparing Avalon GloboCare Corp. against the 5 most active filers in the same SIC group.