CoverageForm 410-K10-Q8-K13D13G13F

ALB · Albemarle Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ALB

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2021FY 2022FY 2020
Revenue$5.14B$5.38B$9.62B$7.32B$1.63B$3.13B
Cost of Revenue$4.47B$5.31B$8.43B$4.25B$4.25B$2.13B
Gross Profit$668.72M$62.54M$1.19B$3.07B$3.07B$994.85M
R&D$51.40M$86.72M$85.72M$71.98M$71.98M$59.21M
SG&A$550.04M$618.05M$919.49M$524.14M$524.14M$429.83M
Total Operating Expenses------
D&A$658.68M$588.64M$429.94M$300.84M-$231.98M
Operating Income($367.08M)($1.78B)$251.88M$2.47B$2.47B$505.81M
Interest Expense------
Income Tax$156.88M$87.08M$430.28M$390.59M$390.59M$54.42M
Net Income($510.63M)($1.18B)$1.57B$2.69B$2.69B$375.76M
EPS - Basic($5.76)($11.20)$13.41$22.97$22.97$3.53
EPS - Diluted($5.76)($11.20)$13.36$22.84$22.84$3.52

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2021FY 2022FY 2020
Cash & Equivalents$1.62B$1.19B$889.90M$1.50B-$1.14B
Accounts Receivable$593.50M$742.20M$1.21B$1.19B-$530.84M
Inventory$1.18B$1.50B$2.16B$2.08B-$750.24M
Accounts Payable---$1.53B-$483.22M
Current Assets$4.01B$3.84B$5.22B$5.19B$5.19B$2.21B
Total Assets$16.37B$16.61B$18.27B$15.46B$1.21B$10.45B
Current Liabilities$1.80B$1.97B$3.56B$2.74B$770.21M$1.80B
Long-term Debt$3.12B$3.12B$3.54B$3.21B$3.21B$2.77B
Total Liabilities------
Stockholders' Equity$9.53B$9.96B$9.41B$7.98B$7.98B$4.27B
Retained Earnings$4.61B$5.48B$6.99B$5.60B-$3.16B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2021FY 2022FY 2020
Operating Cash Flow$1.28B$702.07M$1.33B$1.91B$1.91B$798.91M
Investing Cash Flow($146.01M)($1.57B)($2.78B)($1.42B)($31.41M)($863.57M)
Financing Cash Flow($834.19M)$1.24B$623.91M$611.89M$611.89M$177.26M
CapEx$589.80M$1.69B$2.15B$1.26B$1.26B$850.48M
Free Cash Flow$692.47M($983.72M)($823.96M)$646.20M$646.20M($51.56M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2021FY 2022FY 2020
Profitability
Gross margin13.0%1.2%12.3%42.0%188.8%31.8%
Operating margin-7.1%-33.0%2.6%33.7%151.7%16.2%
EBITDA margin5.7%-22.1%7.1%37.9%-23.6%
Net margin-9.9%-21.9%16.4%36.7%165.1%12.0%
Free cash flow margin13.5%-18.3%-8.6%8.8%39.7%-1.6%
FCF / Net income-1.360.83-0.520.240.24-0.14
R&D / Revenue1.0%1.6%0.9%1.0%4.4%1.9%
SG&A / Revenue10.7%11.5%9.6%7.2%32.2%13.7%
Effective tax rate--21.5%12.7%12.7%12.7%
Return on assets-3.1%-7.1%8.6%17.4%221.5%3.6%
Return on equity-5.4%-11.8%16.7%33.7%33.7%8.8%
Return on invested capital-2.3%-10.7%1.5%19.3%19.3%6.3%
Liquidity
Current ratio2.231.951.471.896.731.22
Quick ratio1.571.190.861.136.730.81
Cash ratio0.900.610.250.55-0.63
Leverage
Debt / Equity0.330.310.380.400.400.65
Debt / Assets0.190.190.190.212.650.26
Debt / EBITDA10.70-5.191.16-3.75
Interest coverage------
Equity multiplier1.721.671.941.940.152.45
Liabilities / Assets------
Efficiency
Asset turnover0.310.320.530.471.340.30
Inventory turnover3.793.543.902.05-2.84
Days sales outstanding42d50d46d59d-62d
Days inventory outstanding96d103d94d178d-128d
Days payable outstanding---132d-83d
Cash conversion cycle---106d-108d
Valuation
P / E--10.8x9.5x9.5x41.9x
P / B1.7x1.0x1.8x3.2x3.2x3.7x
P / S3.2x1.9x1.8x3.5x15.7x5.0x
EV / EBITDA62.2x-28.8x9.8x-23.6x
Growth
Revenue growth (YoY)-4.4%-44.1%490.5%134.0%-77.7%-12.8%
Revenue CAGR (3y)46.7%-9.8%45.4%39.8%-23.2%0.6%
Revenue CAGR (5y)10.4%8.4%29.1%22.3%-11.9%-3.0%
Gross profit growth (YoY)969.3%-94.7%-61.4%209.0%0.0%-20.9%
Operating income growth (YoY)79.3%--89.8%388.3%0.0%-24.1%
Net income growth (YoY)56.7%--41.5%615.8%0.0%-29.5%
EPS growth (YoY)48.6%--41.5%548.9%0.0%-29.9%
EPS CAGR (3y)--56.0%53.3%65.7%93.0%
EPS CAGR (5y)--16.1%32.1%115.6%3.2%
FCF growth (YoY)--19.4%--0.0%61.1%
FCF CAGR (5y)---3.8%--
Book value growth (YoY)-4.3%5.8%17.9%87.0%0.0%8.5%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$5.14B total
Energy Storage$2.71B · 52.7%
Specialties$1.37B · 26.6%
Ketjen$1.07B · 20.7%

Geographic

$5.14B total
CN$2.03B · 39.4%
Other Foreign Countries$1.08B · 20.9%
US$890.50M · 17.3%
KR$789.55M · 15.4%
JP$359.63M · 7.0%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Plastic Materials, Synth Resins & Nonvulcan Elastomers

CompanyRevenue (last FY)Net marginROE
DD$6.85B-11.4%-5.6%
EMN$8.75B5.4%8.0%
AVNT$3.26B2.5%3.4%
TSE$2.97B-18.3%49.7%
DOW$39.97B-6.6%-16.4%

Comparing ALBEMARLE CORP against the 5 most active filers in the same SIC group.

Dividends

$1.62/share trailing 12 months · +0.3% YoY

Ex-datePer share
Mar 13, 2026$0.4050
Dec 12, 2025$0.4050
Sep 12, 2025$0.4050
Jun 13, 2025$0.4050
Mar 14, 2025$0.4050
Dec 13, 2024$0.4050
Sep 13, 2024$0.4050
Jun 14, 2024$0.4000
Mar 14, 2024$0.4000
Dec 14, 2023$0.4000
Sep 14, 2023$0.4000
Jun 15, 2023$0.4000
Mar 16, 2023$0.4000
Dec 15, 2022$0.3950
Sep 15, 2022$0.3950
Jun 9, 2022$0.3950
Mar 17, 2022$0.3950
Dec 16, 2021$0.3900
Sep 16, 2021$0.3900
Jun 10, 2021$0.3900
Mar 11, 2021$0.3900
Dec 10, 2020$0.3850
Sep 17, 2020$0.3850
Jun 11, 2020$0.3850

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.