CoverageForm 410-K10-Q8-K13D13G13F

AIV · Apartment Investment & Management Co - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · AIV

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$138.49M$208.68M$187.00M$190.34M$169.84M$151.45M
Cost of Revenue------
Gross Profit------
R&D------
SG&A$34.03M$32.84M$32.87M$39.67M$33.15M$10.47M
Total Operating Expenses$308.12M$210.18M$175.41M$270.43M$185.48M$165.81M
D&A$58.28M$86.36M$68.83M$158.97M$84.71M$77.97M
Operating Income($15.85M)$117.69M$11.58M($80.09M)($14.36M)($15.92M)
Interest Expense$59.43M$70.06M$37.72M$73.84M$52.90M$27.51M
Income Tax($57.59M)($11.07M)($12.75M)$17.26M($13.57M)($10.15M)
Net Income$547.16M($103.99M)($166.20M)$74.64M($5.91M)($5.04M)
EPS - Basic$3.95($0.75)($1.16)$0.50($0.04)($0.03)
EPS - Diluted$3.87($0.75)($1.16)$0.49($0.04)($0.03)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$394.89M$141.07M$122.60M$206.46M$233.37M$289.58M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$1.68B$1.96B$2.09B$2.18B$2.43B$1.84B
Current Liabilities------
Long-term Debt$738.63M$1.07B$1.15B$1.05B$1.18B$982.09M
Total Liabilities$1.12B$1.64B$1.50B$1.39B$1.84B$1.28B
Stockholders' Equity$361.85M$122.96M$349.65M$547.85M$500.56M$499.78M
Retained Earnings($68.69M)($303.41M)($116.29M)$49.90M($22.77M)-

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$8.09M$46.98M$50.47M$204.23M$12.59M$47.85M
Investing Cash Flow$874.97M$30.60M($260.40M)($120.75M)($271.41M)($129.32M)
Financing Cash Flow($648.82M)($43.90M)$119.43M($98.29M)$204.67M$370.09M
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin-11.4%56.4%6.2%-42.1%-8.5%-10.5%
EBITDA margin30.6%97.8%43.0%41.4%41.4%41.0%
Net margin395.1%-49.8%-88.9%39.2%-3.5%-3.3%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue24.6%15.7%17.6%20.8%19.5%6.9%
Effective tax rate-11.8%--18.8%--
Return on assets32.7%-5.3%-8.0%3.4%-0.2%-0.3%
Return on equity151.2%-84.6%-47.5%13.6%-1.2%-1.0%
Return on invested capital-1.4%7.8%0.6%-4.1%-0.7%-0.8%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity2.048.713.281.912.361.97
Debt / Assets0.440.550.550.480.490.53
Debt / EBITDA17.415.2514.2713.2916.7815.83
Interest coverage-0.3x1.7x0.3x-1.1x-0.3x-0.6x
Equity multiplier4.6315.925.983.984.863.68
Liabilities / Assets0.670.840.720.640.760.69
Efficiency
Asset turnover0.080.110.090.090.070.08
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E1.5x--14.5x--
P / B2.3x10.2x3.2x2.0x2.3x1.6x
P / S6.1x6.0x6.0x5.6x6.8x5.2x
EV / EBITDA27.8x10.7x26.7x24.3x29.9x23.8x
Growth
Revenue growth (YoY)-33.6%11.6%-1.8%12.1%12.1%-83.4%
Revenue CAGR (3y)-10.1%7.1%7.3%-40.7%-44.1%-46.8%
Revenue CAGR (5y)-1.8%-25.6%-28.1%-28.3%-29.8%-31.2%
Gross profit growth (YoY)------
Operating income growth (YoY)-916.0%--457.8%9.8%-
Net income growth (YoY)-37.4%---17.2%-
EPS growth (YoY)-35.3%---33.3%-
EPS CAGR (3y)99.1%---46.2%--
EPS CAGR (5y)----24.2%--
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)194.3%-64.8%-36.2%9.4%0.2%-71.9%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Real Estate Investment Trusts

CompanyRevenue (last FY)Net marginROE
UMH$261.75M2.3%0.7%
ARE---9.2%
VTR$5.83B4.3%2.0%
SPG$6.36B72.7%88.8%
NYSE: KRC$1.11B0.0%0.0%

Comparing APARTMENT INVESTMENT & MANAGEMENT CO against the 5 most active filers in the same SIC group.

Dividends

$3.68/share trailing 12 months · +513.3% YoY

Ex-datePer share
Feb 27, 2026$1.4500
Oct 16, 2025$2.2300
Jan 14, 2025$0.6000
Sep 13, 2022$0.0200
Nov 3, 2020$1.0932
Aug 13, 2020$0.0547
May 14, 2020$0.0547
Feb 13, 2020$0.0547
Nov 14, 2019$0.0520
Aug 15, 2019$0.0520
May 16, 2019$0.0520
Feb 21, 2019$0.0520
Nov 15, 2018$0.0507
Aug 16, 2018$0.0507
May 17, 2018$0.0507
Feb 15, 2018$0.0507
Nov 16, 2017$0.0480
Aug 16, 2017$0.0480
May 17, 2017$0.0480
Feb 15, 2017$0.0480
Nov 16, 2016$0.0440
Aug 17, 2016$0.0440
May 18, 2016$0.0440
Feb 17, 2016$0.0440