CoverageForm 410-K10-Q8-K13D13G13F

AIN · Albany International Corp /De/ - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · AIN

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$311.33M-$261.43M$311.40M$288.77M-$298.39M$331.99M$313.33M-
Cost of Revenue$211.54M-$311.37M$213.89M$192.29M-$208.00M$219.61M$204.64M-
Gross Profit$99.79M-($49.94M)$97.51M$96.49M-$90.38M$112.38M$108.69M-
R&D----------
SG&A$58.30M-$51.91M$58.50M$53.81M-$52.10M$55.52M$54.84M-
Total Operating Expenses----------
D&A$17.13M-$22.31M$21.75M$22.30M---$20.56M-
Operating Income$25.37M-($116.51M)$22.27M$28.26M-$25.17M$42.91M$38.98M-
Interest Expense----------
Income Tax$7.65M-($24.42M)$4.25M$6.28M-$1.28M$9.58M$11.27M-
Net Income$15.28M-($97.76M)$9.18M$17.36M-$18.03M$24.62M$27.29M-
EPS - Basic$0.54-($3.37)$0.31$0.56-$0.58$0.79$0.87-
EPS - Diluted$0.54-($3.37)$0.31$0.56-$0.57$0.79$0.87-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$122.56M$112.35M$108.31M$106.69M$119.35M$115.28M$127.22M$116.44M$125.41M$173.42M
Accounts Receivable$241.64M$235.08M$258.50M$263.13M$272.46M$246.69M$271.98M$280.01M$305.50M$287.78M
Inventory$139.83M$121.59M$159.66M$161.86M$161.08M$145.84M$160.62M$161.63M$166.03M$169.57M
Accounts Payable$75.17M$64.50M$85.99M$96.79M$83.00M$66.09M$77.87M$84.63M$80.78M$87.10M
Current Assets$963.25M$928.84M$740.53M$775.11M$768.31M$730.69M$804.31M$806.45M$845.17M$877.96M
Total Assets$1.74B$1.72B$1.70B$1.72B$1.69B$1.65B$1.75B$1.75B$1.80B$1.84B
Current Liabilities$438.61M$442.30M$316.39M$220.76M$207.92M$226.37M$218.72M$224.64M$211.99M$248.68M
Long-term Debt$476.54M$455.66M$480.63M$444.69M$416.43M$318.53M$361.64M$374.32M$434.69M$452.67M
Total Liabilities$1.00B$986.61M$956.59M$829.34M$782.91M$699.75M$756.52M$778.47M$824.62M$867.69M
Stockholders' Equity$729.40M$726.21M$739.30M$888.61M$899.98M$943.54M$991.00M$967.54M$967.49M$961.37M
Retained Earnings$983.70M$976.37M$970.43M$1.08B$1.07B$1.07B$1.06B$1.05B$1.03B$1.01B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$5.64M---$2.12M---$9.60M-
Investing Cash Flow($9.29M)---($15.60M)---($26.88M)-
Financing Cash Flow$13.77M---$15.09M---($28.07M)-
CapEx$9.29M---$15.60M---$26.86M-
Free Cash Flow($3.65M)---($13.48M)---($17.26M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin32.1%--19.1%31.3%33.4%-30.3%33.9%34.7%-
Operating margin8.1%--44.6%7.2%9.8%-8.4%12.9%12.4%-
EBITDA margin13.7%--36.0%14.1%17.5%---19.0%-
Net margin4.9%--37.4%2.9%6.0%-6.0%7.4%8.7%-
Free cash flow margin-1.2%----4.7%----5.5%-
FCF / Net income-0.24----0.78----0.63-
R&D / Revenue----------
SG&A / Revenue18.7%-19.9%18.8%18.6%-17.5%16.7%17.5%-
Effective tax rate33.4%--31.7%26.6%-6.6%28.0%29.2%-
Return on assets0.9%--5.7%0.5%1.0%-1.0%1.4%1.5%-
Return on equity2.1%--13.2%1.0%1.9%-1.8%2.5%2.8%-
Return on invested capital1.4%--7.5%1.1%1.6%-1.7%2.3%2.0%-
Liquidity
Current ratio2.202.102.343.513.703.233.683.593.993.53
Quick ratio1.881.831.842.782.922.582.942.873.202.85
Cash ratio0.280.250.340.480.570.510.580.520.590.70
Leverage
Debt / Equity0.650.630.650.500.460.340.360.390.450.47
Debt / Assets0.270.270.280.260.250.190.210.210.240.25
Debt / EBITDA11.21--10.108.24---7.30-
Interest coverage----------
Equity multiplier2.382.372.301.941.881.751.771.811.861.91
Liabilities / Assets0.580.570.560.480.460.420.430.440.460.47
Efficiency
Asset turnover0.18-0.150.180.17-0.170.190.17-
Inventory turnover1.51-1.951.321.19-1.301.361.23-
Days sales outstanding283d-361d308d344d-333d308d356d-
Days inventory outstanding241d-187d276d306d-282d269d296d-
Days payable outstanding130d-101d165d158d-137d141d144d-
Cash conversion cycle395d-447d419d493d-478d436d508d-
Valuation
P / E96.7x--226.2x123.3x-155.9x106.9x107.5x-
P / B2.0x-2.1x2.4x2.4x-2.8x2.7x3.0x-
P / S4.8x-5.9x6.8x7.4x-9.3x8.0x9.3x-
EV / EBITDA43.4x--55.6x48.2x---54.3x-
Growth
Revenue growth (YoY)7.8%--12.4%-6.2%-7.8%-6.1%21.1%16.4%-
Revenue CAGR (3y)5.0%-0.1%6.0%5.8%-8.7%12.3%9.9%-
Revenue CAGR (5y)5.7%-4.3%2.6%4.1%-1.9%3.9%4.5%-
Gross profit growth (YoY)3.4%---13.2%-11.2%--11.2%9.4%9.4%-
Operating income growth (YoY)-10.2%---48.1%-27.5%--37.2%-5.7%-3.9%-
Net income growth (YoY)-12.0%---62.7%-36.4%--33.5%-7.7%1.5%-
EPS growth (YoY)-3.6%---60.8%-35.6%--34.5%-7.1%1.2%-
EPS CAGR (3y)-14.4%---37.2%-13.7%--15.7%-6.6%0.8%-
EPS CAGR (5y)-8.7%---20.9%14.9%--14.4%-5.5%-0.7%-
FCF growth (YoY)72.9%---21.9%---47.2%-
FCF CAGR (5y)----------
Book value growth (YoY)-19.0%-23.0%-25.4%-8.2%-7.0%-1.9%8.3%6.3%8.4%11.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$1.37B total
Machine Clothing$708.07M · 51.7%
Engineered Composites$474.75M · 34.7%
Engineered Composites ASC$173.09M · 12.6%
Engineered Composites Other$14.13M · 1.0%

Product / service

$708.07M total
Americas PMC$351.21M · 49.6%
Eurasia PMC$277.23M · 39.2%
Engineered Fabrics$79.63M · 11.2%

Geographic

$1.18B total
US$638.06M · 53.9%
CH$110.78M · 9.4%
Other Countries$90.86M · 7.7%
DE$77.40M · 6.5%
FR$76.36M · 6.5%
BR$68.64M · 5.8%
CN$62.34M · 5.3%
MX$58.38M · 4.9%

Dividends

$1.10/share trailing 12 months · +3.8% YoY

Ex-datePer share
Mar 20, 2026$0.2800
Dec 16, 2025$0.2800
Sep 2, 2025$0.2700
Jun 6, 2025$0.2700
Mar 21, 2025$0.2700
Dec 17, 2024$0.2700
Sep 3, 2024$0.2600
Jun 7, 2024$0.2600
Mar 14, 2024$0.2600
Dec 18, 2023$0.2600
Sep 1, 2023$0.2500
Jun 6, 2023$0.2500
Mar 16, 2023$0.2500
Dec 23, 2022$0.2500
Sep 2, 2022$0.2100
Jun 6, 2022$0.2100
Mar 18, 2022$0.2100
Dec 27, 2021$0.2100
Sep 3, 2021$0.2000
Jun 4, 2021$0.2000
Mar 18, 2021$0.2000
Dec 21, 2020$0.2000
Sep 4, 2020$0.1900
Jun 4, 2020$0.1900