CoverageForm 410-K10-Q8-K13D13G13F

AHH · Armada Hoffler Properties, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$285.20M$708.47M$667.16M$454.15M$284.08M$383.63M
Cost of Revenue------
Gross Profit--$183.99M$154.20M$127.63M$117.07M
R&D------
SG&A$20.34M$20.23M$18.12M$15.69M$14.61M$12.90M
Total Operating Expenses$117.14M$623.23M$594.31M$390.19M$262.42M$341.28M
D&A$72.46M$68.28M$63.46M$59.97M$51.55M$43.67M
Operating Income$80.86M$106.54M$73.59M$117.43M$40.70M$48.74M
Interest Expense$8.00M$6.59M$33.91M$39.68M$33.91M$30.12M
Income Tax($482.0K)($614.0K)$1.33M($145.0K)($742.0K)($283.0K)
Net Income$5.60M$35.65M$8.29M$74.75M$21.89M$29.15M
EPS - Basic($0.07)$0.34($0.05)$0.94$0.38-
EPS - Diluted($0.07)$0.34($0.05)$0.94$0.38-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$49.15M$70.64M$27.92M$48.14M$35.25M$41.00M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$2.60B$2.51B$2.56B$2.24B$1.94B$1.92B
Current Liabilities------
Long-term Debt$1.53B$1.30B$1.40B$1.07B$917.56M$963.85M
Total Liabilities$1.77B$1.62B$1.76B$1.34B$1.16B$1.16B
Stockholders' Equity$627.78M$670.64M$572.62M$647.45M$555.35M$523.20M
Retained Earnings------

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$81.99M$112.02M$93.31M$116.86M$91.18M$91.18M
Investing Cash Flow($26.53M)($26.70M)($237.27M)($33.24M)($57.63M)($26.23M)
Financing Cash Flow$52.54M($43.26M)$122.25M($72.19M)($43.54M)($58.10M)
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin--27.6%34.0%44.9%30.5%
Operating margin28.4%15.0%11.0%25.9%14.3%12.7%
EBITDA margin53.8%24.7%20.5%39.1%32.5%24.1%
Net margin2.0%5.0%1.2%16.5%7.7%7.6%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue7.1%2.9%2.7%3.5%5.1%3.4%
Effective tax rate-9.4%-1.8%13.8%-0.2%-3.5%-1.0%
Return on assets0.2%1.4%0.3%3.3%1.1%1.5%
Return on equity0.9%5.3%1.4%11.5%3.9%5.6%
Return on invested capital3.8%5.4%3.2%6.8%2.8%3.3%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity2.431.932.441.651.651.84
Debt / Assets0.590.520.550.480.470.50
Debt / EBITDA9.957.4110.196.029.9510.43
Interest coverage10.1x16.2x2.2x3.0x1.2x1.6x
Equity multiplier4.143.754.483.463.493.66
Liabilities / Assets0.680.650.690.600.600.61
Efficiency
Asset turnover0.110.280.260.200.150.20
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)-59.7%6.2%46.9%59.9%-26.0%49.2%
Revenue CAGR (3y)-14.4%35.6%20.3%20.9%13.7%8.2%
Revenue CAGR (5y)-5.8%22.5%28.1%8.4%1.9%8.7%
Gross profit growth (YoY)--19.3%20.8%9.0%65.8%
Operating income growth (YoY)-24.1%44.8%-37.3%188.6%-16.5%14.3%
Net income growth (YoY)-84.3%330.1%-88.9%241.4%-24.9%21.2%
EPS growth (YoY)---147.4%--
EPS CAGR (3y)--3.6%----
EPS CAGR (5y)------
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)-6.4%17.1%-11.6%16.6%6.1%28.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$13.40M total
General Contracting And Real Estate Services$13.40M · 100.0%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Real Estate

CompanyRevenue (last FY)Net marginROE
CBRE$40.55B2.9%13.0%
FOR$1.66B10.1%9.5%
TRC$49.59M0.2%0.0%
HPP$831.11M-71.3%-19.9%
CWK$10.29B0.9%4.5%

Comparing Armada Hoffler Properties against the 5 most active filers in the same SIC group.