CoverageForm 410-K10-Q8-K13D13G13F

ADP · Automatic Data Processing Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ADP

Income Statement

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Revenue$5.94B$5.36B$5.18B$5.05B$5.55B$4.83B$4.67B$5.25B$4.51B$4.39B
Cost of Revenue$3.07B$2.89B$2.84B$2.74B$2.90B$2.63B$2.56B$2.77B$2.52B$2.45B
Gross Profit$2.87B$2.47B$2.34B$2.31B$2.65B$2.20B$2.11B$2.49B$2.00B$1.94B
R&D$253.90M$257.80M$251.20M$239.50M$247.10M$232.60M$204.20M$242.70M$236.50M-
SG&A$1.08B$1.07B$1.01B$1.01B$1.02B$926.70M$922.50M$940.90M$880.30M$855.70M
Total Operating Expenses$4.23B$4.08B$3.98B$3.88B$3.99B$3.70B$3.59B$3.77B$3.49B$3.36B
D&A$146.40M$145.60M$146.70M--$138.60M--$141.50M-
Operating Income$1.78B$1.38B$1.31B$1.26B$1.62B$1.24B$1.14B$1.55B$1.09B$1.06B
Interest Expense$78.70M$124.10M$135.40M$129.60M$74.80M$137.80M$104.90M$62.70M$91.60M$57.00M
Income Tax$422.00M$321.20M$294.50M$298.10M$372.40M$279.90M$265.40M$361.40M$233.40M$245.00M
Net Income$1.36B$1.06B$1.01B$963.20M$1.25B$956.30M$878.40M$1.18B$859.40M$813.10M
EPS - Basic$3.39$2.63$2.50$2.36$3.07$2.34$2.14$2.89$2.09$1.96
EPS - Diluted$3.38$2.62$2.49$2.35$3.06$2.34$2.13$2.88$2.08$1.95

Balance Sheet

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Cash & Equivalents$3.23B$2.42B$2.48B$3.35B$2.68B$2.10B$2.91B$3.29B$1.44B$2.08B
Accounts Receivable$3.57B$3.41B$3.46B$3.58B$3.55B$3.32B$3.43B$3.46B$3.10B$3.01B
Inventory----------
Accounts Payable$136.10M$143.10M$129.00M$169.10M$146.30M$145.20M$100.60M$84.60M$67.40M$96.80M
Current Assets$54.23B$74.47B$44.20B$43.25B$46.54B$39.91B$45.54B$55.64B$40.48B$42.17B
Total Assets$64.48B$84.64B$54.32B$53.37B$56.45B$49.51B$54.36B$64.18B$49.32B$50.97B
Current Liabilities$52.02B$72.14B$41.93B$41.28B$45.85B$39.37B$45.08B$54.90B$41.23B$42.77B
Long-term Debt$3.98B$3.98B$3.98B$3.97B$2.98B$2.98B$2.99B$2.99B$2.99B$2.99B
Total Liabilities$58.13B$78.25B$47.95B$47.18B$50.59B$44.16B$49.82B$59.55B$45.85B$47.46B
Stockholders' Equity$6.35B$6.39B$6.37B$6.19B$5.86B$5.35B$4.55B$4.63B$3.47B$3.51B
Retained Earnings$26.67B$25.99B$25.62B$25.24B$24.96B$24.00B$23.62B$23.37B$22.46B$22.12B

Cash Flow

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Operating Cash Flow--$642.30M--$824.40M--$326.50M-
Investing Cash Flow--($1.86B)--($1.64B)--($216.10M)-
Financing Cash Flow--$164.10M--($6.49B)--($1.90B)-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Profitability
Gross margin48.3%46.1%45.2%45.7%47.7%45.5%45.1%47.3%44.3%44.2%
Operating margin30.0%25.8%25.3%25.0%29.2%25.6%24.5%29.4%24.2%24.1%
EBITDA margin32.5%28.5%28.1%--28.4%--27.4%-
Net margin22.9%19.8%19.6%19.1%22.5%19.8%18.8%22.6%19.0%18.5%
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue4.3%4.8%4.9%4.7%4.4%4.8%4.4%4.6%5.2%-
SG&A / Revenue18.2%19.9%19.4%19.9%18.3%19.2%19.8%17.9%19.5%19.5%
Effective tax rate23.7%23.2%22.5%23.6%23.0%22.6%23.2%23.4%21.4%23.2%
Return on assets2.1%1.3%1.9%1.8%2.2%1.9%1.6%1.8%1.7%1.6%
Return on equity21.4%16.6%15.9%15.6%21.3%17.9%19.3%25.6%24.7%23.2%
Return on invested capital13.2%10.2%9.8%9.5%14.1%11.5%11.7%15.6%13.3%12.5%
Liquidity
Current ratio1.041.031.051.051.021.011.011.010.980.99
Quick ratio1.041.031.051.051.021.011.011.010.980.99
Cash ratio0.060.030.060.080.060.050.060.060.030.05
Leverage
Debt / Equity0.630.620.620.640.510.560.660.650.860.85
Debt / Assets0.060.050.070.070.050.060.060.050.060.06
Debt / EBITDA2.062.602.73--2.17--2.42-
Interest coverage22.6x11.1x9.7x9.7x21.7x9.0x10.9x24.7x11.9x18.6x
Equity multiplier10.1513.248.528.629.649.2611.9513.8714.2014.53
Liabilities / Assets0.900.920.880.880.900.890.920.930.930.93
Efficiency
Asset turnover0.090.060.100.090.100.100.090.080.090.09
Inventory turnover----------
Days sales outstanding219d232d244d259d233d251d268d240d250d250d
Days inventory outstanding----------
Days payable outstanding16d18d17d23d18d20d14d11d10d14d
Cash conversion cycle----------
Valuation
P / E60.1x98.2x117.9x131.2x99.8x118.3x112.1x86.7x115.7x112.7x
P / B12.9x16.3x18.7x20.4x21.3x21.2x21.7x22.2x28.7x26.1x
P / S13.8x19.4x23.1x25.0x22.5x23.4x21.1x19.6x22.1x20.8x
EV / EBITDA42.8x69.1x83.1x--83.1x--81.9x-
Growth
Revenue growth (YoY)7.0%6.2%7.1%8.1%5.7%7.1%6.3%6.6%7.0%9.1%
Revenue CAGR (3y)6.4%6.9%7.1%7.8%7.2%8.0%8.1%8.6%9.1%6.2%
Revenue CAGR (5y)7.7%7.7%8.3%6.6%6.5%6.7%5.9%6.4%6.3%6.3%
Gross profit growth (YoY)8.2%7.1%6.4%9.5%6.6%10.1%8.6%7.9%9.6%15.2%
Operating income growth (YoY)9.9%9.7%5.8%10.3%4.9%13.1%8.1%13.4%8.2%27.1%
Net income growth (YoY)8.8%10.3%5.9%9.7%5.5%11.3%8.0%13.6%10.3%17.1%
EPS growth (YoY)10.5%11.5%6.4%10.3%6.3%12.5%9.2%14.7%11.2%18.2%
EPS CAGR (3y)10.4%10.3%10.0%12.5%11.5%12.4%12.2%14.9%14.1%9.1%
EPS CAGR (5y)12.2%11.7%12.2%9.4%10.0%11.8%10.9%10.7%12.6%13.2%
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)8.5%3.3%19.2%36.1%26.6%54.0%29.6%25.3%34.8%8.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-06-30.

Business segments

$20.57B total
Employer Services Segment$13.88B · 67.5%
Professional Employee Organization Services Segment$6.69B · 32.5%

Product / service

$52.62B total
Revenues Other Than Interest On Funds Held For Client$12.69B · 24.1%
Revenues Other Than Interest On Funds Held For Clients And PEORevenues$12.69B · 24.1%
HCM$8.67B · 16.5%
PEORevenues$6.68B · 12.7%
PEOZero Margin Benefits Pass Throughs$4.29B · 8.2%
HRO$3.78B · 7.2%
Global$2.63B · 5.0%
Interest On Funds Held For Clients$1.19B · 2.3%

Geographic

$20.56B total
US$18.18B · 88.4%
Europe$1.53B · 7.5%
CA$489.30M · 2.4%
Other Geographical Places$358.90M · 1.7%

Peer comparison

Same SIC group: Services-Computer Processing & Data Preparation

CompanyRevenue (last FY)Net marginROE
TOST$6.15B5.6%16.1%
PEGA$1.75B22.5%50.0%
WDAY$9.55B7.3%8.9%
CARG$906.98M17.2%41.7%
RAMP$812.94M18.0%15.0%

Comparing AUTOMATIC DATA PROCESSING INC against the 5 most active filers in the same SIC group.

Dividends

$6.48/share trailing 12 months · +10.2% YoY

Ex-datePer share
Mar 13, 2026$1.7000
Dec 12, 2025$1.7000
Sep 12, 2025$1.5400
Jun 13, 2025$1.5400
Mar 14, 2025$1.5400
Dec 13, 2024$1.5400
Sep 13, 2024$1.4000
Jun 14, 2024$1.4000
Mar 7, 2024$1.4000
Dec 7, 2023$1.4000
Sep 7, 2023$1.2500
Jun 8, 2023$1.2500
Mar 9, 2023$1.2500
Dec 8, 2022$1.2500
Sep 8, 2022$1.0400
Jun 9, 2022$1.0400
Mar 10, 2022$1.0400
Dec 9, 2021$1.0400
Sep 9, 2021$0.9300
Jun 10, 2021$0.9300
Mar 11, 2021$0.9300
Dec 10, 2020$0.9300
Sep 10, 2020$0.9100
Jun 11, 2020$0.9100