CoverageForm 410-K10-Q8-K13D13G13F

ACR · Acres Commercial Realty Corp. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ACR

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$79.95M$83.49M$91.13M$75.17M$50.08M$50.31M
Cost of Revenue------
Gross Profit------
R&D------
SG&A$11.30M$10.69M$10.51M$10.57M$11.60M$14.34M
Total Operating Expenses$63.52M$71.89M$70.46M$67.41M$8.85M$54.69M
D&A$78.0K$57.0K$91.0K$85.0K$94.0K$49.0K
Operating Income$27.89M$28.82M$10.76M---
Interest Expense--$130.79M$82.32M$61.58M$58.01M
Income Tax($83.0K)$126.0K$97.0K$336.0K$0$0
Net Income$28.70M$9.12M$2.97M$10.43M$33.92M($208.06M)
EPS - Basic$0.03$1.19$0.35($1.00)$1.85($19.33)
EPS - Diluted$0.03$1.15$0.35($1.00)$1.85($19.33)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$83.77M$56.71M$83.45M$66.23M$35.50M$29.36M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$2.16B$1.88B$2.20B$2.38B$2.28B$1.65B
Current Liabilities------
Long-term Debt$1.55B$1.37B$1.69B$1.88B$1.84B$1.33B
Total Liabilities$1.61B$1.43B$1.75B$1.94B$1.84B$1.32B
Stockholders' Equity$420.80M$439.13M$435.80M$435.47M$448.19M$334.38M
Retained Earnings------

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$4.10M$19.39M$45.61M$32.70M$40.59M$31.81M
Investing Cash Flow($224.23M)$299.07M$161.31M($232.55M)($390.50M)$244.89M
Financing Cash Flow$248.48M($352.74M)($219.85M)$20.74M$566.10M($303.40M)
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin34.9%34.5%11.8%---
EBITDA margin35.0%34.6%11.9%---
Net margin35.9%10.9%3.3%13.9%67.7%-413.6%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue14.1%12.8%11.5%14.1%23.2%28.5%
Effective tax rate-0.3%1.4%3.2%3.1%0.0%-
Return on assets1.3%0.5%0.1%0.4%1.5%-12.6%
Return on equity6.8%2.1%0.7%2.4%7.6%-62.2%
Return on invested capital1.4%1.6%0.5%---
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity3.683.123.884.334.113.98
Debt / Assets0.720.730.770.790.810.80
Debt / EBITDA55.4447.38155.78---
Interest coverage--0.1x---
Equity multiplier5.144.285.045.465.104.95
Liabilities / Assets0.750.760.800.810.800.80
Efficiency
Asset turnover0.040.040.040.030.020.03
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E711.3x14.0x27.5x-6.7x-
P / B0.4x0.3x0.2x0.2x0.3x0.4x
P / S2.0x1.5x0.9x1.0x2.4x2.6x
EV / EBITDA58.1x49.8x155.7x---
Growth
Revenue growth (YoY)-4.2%-8.4%21.2%50.1%-0.5%-17.7%
Revenue CAGR (3y)2.1%18.6%21.9%7.1%-3.2%4.8%
Revenue CAGR (5y)9.7%6.4%10.5%11.5%-4.4%-13.2%
Gross profit growth (YoY)------
Operating income growth (YoY)-3.2%167.8%----
Net income growth (YoY)214.5%207.4%-71.5%-69.3%--
EPS growth (YoY)-97.4%228.6%----
EPS CAGR (3y)--14.7%--103.4%-
EPS CAGR (5y)-7.3%9.7%---
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)-4.2%0.8%0.1%-2.8%34.0%-39.9%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Real Estate Investment Trusts

CompanyRevenue (last FY)Net marginROE
UMH$261.75M2.3%0.7%
ARE---9.2%
VTR$5.83B4.3%2.0%
SPG$6.36B72.7%88.8%
NYSE: KRC$1.11B0.0%0.0%

Comparing ACRES Commercial Realty Corp. against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Dec 30, 2019$0.8250
Sep 27, 2019$0.7500
Jun 27, 2019$0.6750
Mar 28, 2019$0.6000
Dec 28, 2018$0.5250
Sep 27, 2018$0.4500
Jun 28, 2018$0.3000
Mar 28, 2018$0.1500
Dec 28, 2017$0.1500
Sep 28, 2017$0.1500
Jun 28, 2017$0.1500
Mar 29, 2017$0.1500
Dec 28, 2016$0.1500
Sep 28, 2016$1.2600
Jun 28, 2016$1.2600
Mar 29, 2016$1.2600
Dec 29, 2015$1.2600
Sep 28, 2015$1.9200
Jun 26, 2015$1.9200
Mar 27, 2015$1.9200
Dec 29, 2014$2.4000
Sep 26, 2014$2.4000
Jun 26, 2014$2.4000
Mar 27, 2014$2.4000