ACM · Aecom - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue | $16.14B | $16.11B | $14.38B | $13.15B | $13.34B | $13.24B |
| Cost of Revenue | $14.92B | $15.02B | $13.43B | $12.30B | $12.54B | $12.53B |
| Gross Profit | $1.22B | $1.08B | $945.47M | $847.97M | $798.42M | $709.56M |
| R&D | - | - | - | - | - | - |
| SG&A | $157.85M | $160.10M | $153.57M | $147.31M | $155.07M | $188.53M |
| Total Operating Expenses | - | - | - | - | - | - |
| D&A | $175.92M | $178.81M | $175.72M | $170.89M | $176.40M | $237.38M |
| Operating Income | $1.03B | $827.44M | $324.13M | $646.80M | $629.55M | $381.46M |
| Interest Expense | $184.30M | $185.42M | - | - | - | - |
| Income Tax | $204.02M | $152.90M | $56.05M | $136.05M | $89.01M | $45.75M |
| Net Income | $561.77M | $402.27M | $55.33M | $310.61M | $173.19M | ($186.37M) |
| EPS - Basic | $4.24 | $2.97 | $0.40 | $2.21 | $1.18 | ($1.17) |
| EPS - Diluted | $4.21 | $2.95 | $0.39 | $2.18 | $1.16 | ($1.16) |
Balance Sheet
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.59B | $1.58B | $1.26B | $1.17B | $1.23B | $1.71B |
| Accounts Receivable | $2.50B | $2.79B | $2.54B | $2.32B | $2.62B | $2.87B |
| Inventory | - | - | - | - | - | - |
| Accounts Payable | $2.26B | $2.56B | $2.19B | $2.03B | $2.09B | $2.35B |
| Current Assets | $6.73B | $7.18B | $6.17B | $5.82B | $6.17B | $7.53B |
| Total Assets | $12.20B | $12.06B | $11.23B | $11.14B | $11.73B | $13.00B |
| Current Liabilities | $5.93B | $6.37B | $5.85B | $5.40B | $5.52B | $6.09B |
| Long-term Debt | - | - | - | - | - | - |
| Total Liabilities | $9.50B | $9.69B | $8.85B | $8.53B | $8.90B | $9.59B |
| Stockholders' Equity | $2.49B | $2.18B | $2.21B | $2.48B | $2.71B | $3.29B |
| Retained Earnings | ($1.22B) | ($1.28B) | ($1.10B) | ($701.65M) | ($504.13M) | $174.25M |
Cash Flow
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | $821.60M | $827.49M | $695.98M | $713.64M | $704.67M | $329.62M |
| Investing Cash Flow | ($413.22M) | ($210.64M) | ($138.18M) | ($175.03M) | ($421.09M) | $2.04B |
| Financing Cash Flow | ($403.67M) | ($295.46M) | ($472.94M) | ($588.32M) | ($872.53M) | ($1.63B) |
| CapEx | $136.68M | $119.60M | $105.60M | $137.02M | $136.26M | $114.59M |
| Free Cash Flow | $684.93M | $707.89M | $590.38M | $576.62M | $568.41M | $215.03M |
Ratios
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Gross margin | 7.5% | 6.7% | 6.6% | 6.4% | 6.0% | 5.4% |
| Operating margin | 6.4% | 5.1% | 2.3% | 4.9% | 4.7% | 2.9% |
| EBITDA margin | 7.5% | 6.2% | 3.5% | 6.2% | 6.0% | 4.7% |
| Net margin | 3.5% | 2.5% | 0.4% | 2.4% | 1.3% | -1.4% |
| Free cash flow margin | 4.2% | 4.4% | 4.1% | 4.4% | 4.3% | 1.6% |
| FCF / Net income | 1.22 | 1.76 | 10.67 | 1.86 | 3.28 | -1.15 |
| R&D / Revenue | - | - | - | - | - | - |
| SG&A / Revenue | 1.0% | 1.0% | 1.1% | 1.1% | 1.2% | 1.4% |
| Effective tax rate | 26.6% | 27.5% | 50.3% | 30.5% | 33.9% | - |
| Return on assets | 4.6% | 3.3% | 0.5% | 2.8% | 1.5% | -1.4% |
| Return on equity | 22.5% | 18.4% | 2.5% | 12.5% | 6.4% | -5.7% |
| Return on invested capital | - | - | - | - | - | - |
| Liquidity | ||||||
| Current ratio | 1.14 | 1.13 | 1.05 | 1.08 | 1.12 | 1.24 |
| Quick ratio | 1.14 | 1.13 | 1.05 | 1.08 | 1.12 | 1.24 |
| Cash ratio | 0.27 | 0.25 | 0.22 | 0.22 | 0.22 | 0.28 |
| Leverage | ||||||
| Debt / Equity | - | - | - | - | - | - |
| Debt / Assets | - | - | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - | - |
| Interest coverage | 5.6x | 4.5x | - | - | - | - |
| Equity multiplier | 4.89 | 5.52 | 5.08 | 4.50 | 4.33 | 3.95 |
| Liabilities / Assets | 0.78 | 0.80 | 0.79 | 0.77 | 0.76 | 0.74 |
| Efficiency | ||||||
| Asset turnover | 1.32 | 1.34 | 1.28 | 1.18 | 1.14 | 1.02 |
| Inventory turnover | - | - | - | - | - | - |
| Days sales outstanding | 56d | 63d | 65d | 64d | 72d | 79d |
| Days inventory outstanding | - | - | - | - | - | - |
| Days payable outstanding | 55d | 62d | 60d | 60d | 61d | 69d |
| Cash conversion cycle | - | - | - | - | - | - |
| Valuation | ||||||
| P / E | 31.0x | 35.0x | 212.9x | 31.4x | 54.4x | - |
| P / B | 7.0x | 6.5x | 5.3x | 3.9x | 3.5x | 2.0x |
| P / S | 1.1x | 0.9x | 0.8x | 0.7x | 0.7x | 0.5x |
| EV / EBITDA | 13.1x | 12.4x | 20.8x | 10.5x | 10.2x | 8.1x |
| Growth | ||||||
| Revenue growth (YoY) | 0.2% | 12.0% | 9.4% | -1.4% | 0.8% | -27.3% |
| Revenue CAGR (3y) | 7.1% | 6.5% | 2.8% | -10.3% | - | - |
| Revenue CAGR (5y) | 4.0% | -2.4% | - | - | - | - |
| Gross profit growth (YoY) | 12.2% | 14.7% | 11.5% | 6.2% | 12.5% | -12.8% |
| Operating income growth (YoY) | 24.1% | 155.3% | -49.9% | 2.7% | 65.0% | 1420.7% |
| Net income growth (YoY) | 39.7% | 627.0% | -82.2% | 79.4% | - | 28.6% |
| EPS growth (YoY) | 42.7% | 656.4% | -82.1% | 87.9% | - | 30.1% |
| EPS CAGR (3y) | 24.5% | 36.5% | - | - | 11.4% | - |
| EPS CAGR (5y) | - | - | -14.2% | 0.5% | 13.3% | - |
| FCF growth (YoY) | -3.2% | 19.9% | 2.4% | 1.4% | 164.3% | -68.2% |
| FCF CAGR (5y) | 26.1% | 0.9% | -2.2% | -4.6% | -1.8% | -20.9% |
| Book value growth (YoY) | 14.1% | -1.3% | -10.7% | -8.7% | -17.6% | -10.8% |
Sales by segment
From XBRL dimensional facts in the 10-K period ending 2025-09-30.
Business segments
$16.14B totalAmericas Segment$12.53B · 77.6%
International Segment$3.61B · 22.4%
AECOMCapital Segment$500.0K · 0.0%
Geographic
$16.14B totalAmericas$12.53B · 77.6%
EMEA$2.15B · 13.3%
Asia Pacific$1.46B · 9.0%
Stability scores
Altman Z′
FY 2025 · bankruptcy risk
1.65
Grey zone
Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.
Piotroski F-score
FY 2025 · 9-point quality
7/9
Strong
- ✓Net income positive
- ✓Operating cash flow positive
- ✓ROA improved YoY
- ✓Cash flow > net income
- -Long-term debt decreased
- ✓Current ratio improved
- ✓No share dilution
- ✓Gross margin improved
- ✗Asset turnover improved
Peer comparison
Same SIC group: Services-Engineering Services
Comparing AECOM against the 5 most active filers in the same SIC group.
Dividends
$1.14/share trailing 12 months · +18.8% YoY
| Ex-date | Per share |
|---|---|
| Apr 1, 2026 | $0.3100 |
| Jan 7, 2026 | $0.3100 |
| Oct 1, 2025 | $0.2600 |
| Jul 2, 2025 | $0.2600 |
| Apr 2, 2025 | $0.2600 |
| Jan 2, 2025 | $0.2600 |
| Oct 2, 2024 | $0.2200 |
| Jul 3, 2024 | $0.2200 |
| Apr 23, 2024 | $0.2200 |
| Jan 3, 2024 | $0.2200 |
| Oct 4, 2023 | $0.1800 |
| Jul 5, 2023 | $0.1800 |
| Apr 4, 2023 | $0.1800 |
| Jan 3, 2023 | $0.1800 |
| Oct 4, 2022 | $0.1500 |
| Jul 5, 2022 | $0.1500 |
| Apr 5, 2022 | $0.1500 |
| Jan 4, 2022 | $0.1500 |