CoverageForm 410-K10-Q8-K13D13G13F

ACM · Aecom - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ACM

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$16.14B$16.11B$14.38B$13.15B$13.34B$13.24B
Cost of Revenue$14.92B$15.02B$13.43B$12.30B$12.54B$12.53B
Gross Profit$1.22B$1.08B$945.47M$847.97M$798.42M$709.56M
R&D------
SG&A$157.85M$160.10M$153.57M$147.31M$155.07M$188.53M
Total Operating Expenses------
D&A$175.92M$178.81M$175.72M$170.89M$176.40M$237.38M
Operating Income$1.03B$827.44M$324.13M$646.80M$629.55M$381.46M
Interest Expense$184.30M$185.42M----
Income Tax$204.02M$152.90M$56.05M$136.05M$89.01M$45.75M
Net Income$561.77M$402.27M$55.33M$310.61M$173.19M($186.37M)
EPS - Basic$4.24$2.97$0.40$2.21$1.18($1.17)
EPS - Diluted$4.21$2.95$0.39$2.18$1.16($1.16)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$1.59B$1.58B$1.26B$1.17B$1.23B$1.71B
Accounts Receivable$2.50B$2.79B$2.54B$2.32B$2.62B$2.87B
Inventory------
Accounts Payable$2.26B$2.56B$2.19B$2.03B$2.09B$2.35B
Current Assets$6.73B$7.18B$6.17B$5.82B$6.17B$7.53B
Total Assets$12.20B$12.06B$11.23B$11.14B$11.73B$13.00B
Current Liabilities$5.93B$6.37B$5.85B$5.40B$5.52B$6.09B
Long-term Debt------
Total Liabilities$9.50B$9.69B$8.85B$8.53B$8.90B$9.59B
Stockholders' Equity$2.49B$2.18B$2.21B$2.48B$2.71B$3.29B
Retained Earnings($1.22B)($1.28B)($1.10B)($701.65M)($504.13M)$174.25M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$821.60M$827.49M$695.98M$713.64M$704.67M$329.62M
Investing Cash Flow($413.22M)($210.64M)($138.18M)($175.03M)($421.09M)$2.04B
Financing Cash Flow($403.67M)($295.46M)($472.94M)($588.32M)($872.53M)($1.63B)
CapEx$136.68M$119.60M$105.60M$137.02M$136.26M$114.59M
Free Cash Flow$684.93M$707.89M$590.38M$576.62M$568.41M$215.03M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin7.5%6.7%6.6%6.4%6.0%5.4%
Operating margin6.4%5.1%2.3%4.9%4.7%2.9%
EBITDA margin7.5%6.2%3.5%6.2%6.0%4.7%
Net margin3.5%2.5%0.4%2.4%1.3%-1.4%
Free cash flow margin4.2%4.4%4.1%4.4%4.3%1.6%
FCF / Net income1.221.7610.671.863.28-1.15
R&D / Revenue------
SG&A / Revenue1.0%1.0%1.1%1.1%1.2%1.4%
Effective tax rate26.6%27.5%50.3%30.5%33.9%-
Return on assets4.6%3.3%0.5%2.8%1.5%-1.4%
Return on equity22.5%18.4%2.5%12.5%6.4%-5.7%
Return on invested capital------
Liquidity
Current ratio1.141.131.051.081.121.24
Quick ratio1.141.131.051.081.121.24
Cash ratio0.270.250.220.220.220.28
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage5.6x4.5x----
Equity multiplier4.895.525.084.504.333.95
Liabilities / Assets0.780.800.790.770.760.74
Efficiency
Asset turnover1.321.341.281.181.141.02
Inventory turnover------
Days sales outstanding56d63d65d64d72d79d
Days inventory outstanding------
Days payable outstanding55d62d60d60d61d69d
Cash conversion cycle------
Valuation
P / E31.0x35.0x212.9x31.4x54.4x-
P / B7.0x6.5x5.3x3.9x3.5x2.0x
P / S1.1x0.9x0.8x0.7x0.7x0.5x
EV / EBITDA13.1x12.4x20.8x10.5x10.2x8.1x
Growth
Revenue growth (YoY)0.2%12.0%9.4%-1.4%0.8%-27.3%
Revenue CAGR (3y)7.1%6.5%2.8%-10.3%--
Revenue CAGR (5y)4.0%-2.4%----
Gross profit growth (YoY)12.2%14.7%11.5%6.2%12.5%-12.8%
Operating income growth (YoY)24.1%155.3%-49.9%2.7%65.0%1420.7%
Net income growth (YoY)39.7%627.0%-82.2%79.4%-28.6%
EPS growth (YoY)42.7%656.4%-82.1%87.9%-30.1%
EPS CAGR (3y)24.5%36.5%--11.4%-
EPS CAGR (5y)---14.2%0.5%13.3%-
FCF growth (YoY)-3.2%19.9%2.4%1.4%164.3%-68.2%
FCF CAGR (5y)26.1%0.9%-2.2%-4.6%-1.8%-20.9%
Book value growth (YoY)14.1%-1.3%-10.7%-8.7%-17.6%-10.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-09-30.

Business segments

$16.14B total
Americas Segment$12.53B · 77.6%
International Segment$3.61B · 22.4%
AECOMCapital Segment$500.0K · 0.0%

Geographic

$16.14B total
Americas$12.53B · 77.6%
EMEA$2.15B · 13.3%
Asia Pacific$1.46B · 9.0%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.65
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

7/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Engineering Services

CompanyRevenue (last FY)Net marginROE
VSEC$1.11B1.1%0.8%
WLDN$681.55M7.7%17.2%
MG$724.02M2.3%7.2%
TTEK$5.44B4.6%13.9%
ACFN$11.48M21.9%30.4%

Comparing AECOM against the 5 most active filers in the same SIC group.

Dividends

$1.14/share trailing 12 months · +18.8% YoY

Ex-datePer share
Apr 1, 2026$0.3100
Jan 7, 2026$0.3100
Oct 1, 2025$0.2600
Jul 2, 2025$0.2600
Apr 2, 2025$0.2600
Jan 2, 2025$0.2600
Oct 2, 2024$0.2200
Jul 3, 2024$0.2200
Apr 23, 2024$0.2200
Jan 3, 2024$0.2200
Oct 4, 2023$0.1800
Jul 5, 2023$0.1800
Apr 4, 2023$0.1800
Jan 3, 2023$0.1800
Oct 4, 2022$0.1500
Jul 5, 2022$0.1500
Apr 5, 2022$0.1500
Jan 4, 2022$0.1500