CoverageForm 410-K10-Q8-K13D13G13F

ACIC · American Coastal Insurance Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ACIC

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$335.44M$296.66M$286.54M$455.42M$634.53M$846.66M
Cost of Revenue------
Gross Profit------
R&D------
SG&A$40.46M$44.76M$29.49M$63.32M$57.21M$72.06M
Total Operating Expenses$195.16M$197.06M$196.81M$910.30M$718.57M$978.83M
D&A$3.80M$4.85M$1.60M$6.14M$7.88M$6.44M
Operating Income$140.28M$99.60M$89.73M($454.88M)($84.04M)($132.18M)
Interest Expense$10.81M$12.00M$10.88M$9.61M$9.39M$9.58M
Income Tax$35.94M$25.34M$9.77M$25.48M($23.99M)($36.60M)
Net Income$106.84M$75.72M$309.91M($469.86M)($57.92M)($96.45M)
EPS - Basic$2.20$1.59$7.11($10.91)($1.35)($2.25)
EPS - Diluted$2.15$1.54$6.98($10.91)($1.35)($2.25)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$198.76M$222.29M$171.83M$229.89M$212.02M$239.42M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$1.07B$1.22B$1.06B$2.84B$2.70B$2.85B
Current Liabilities------
Long-term Debt$150.00M$150.00M$150.00M$154.12M$158.56M$160.38M
Total Liabilities$755.17M$980.45M$891.62M$3.02B$2.37B$2.43B
Stockholders' Equity$317.56M$235.66M$168.76M($182.04M)$312.41M$395.75M
Retained Earnings($114.51M)($184.77M)($237.39M)($546.30M)($74.90M)($6.63M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$71.03M$243.51M($136.00M)($173.11M)($295.39M)($10.47M)
Investing Cash Flow$620.0K($179.21M)($2.54M)$236.84M$251.38M$36.57M
Financing Cash Flow($1.08M)($13.84M)$26.77M($25.39M)($12.21M)($11.65M)
CapEx$155.0K$22.0K$196.0K$3.05M$5.27M$10.85M
Free Cash Flow$70.87M$243.49M($136.20M)($176.16M)($300.66M)($21.32M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin41.8%33.6%31.3%-99.9%-13.2%-15.6%
EBITDA margin43.0%35.2%31.9%-98.5%-12.0%-14.9%
Net margin31.8%25.5%108.2%-103.2%-9.1%-11.4%
Free cash flow margin21.1%82.1%-47.5%-38.7%-47.4%-2.5%
FCF / Net income0.663.22-0.440.375.190.22
R&D / Revenue------
SG&A / Revenue12.1%15.1%10.3%13.9%9.0%8.5%
Effective tax rate25.2%25.1%3.1%---
Return on assets10.0%6.2%29.2%-16.6%-2.1%-3.4%
Return on equity33.6%32.1%183.6%258.1%-18.5%-24.4%
Return on invested capital22.4%19.3%27.3%--14.1%-18.8%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity0.470.640.89-0.850.510.41
Debt / Assets0.140.120.140.050.060.06
Debt / EBITDA1.041.441.64---
Interest coverage13.0x8.3x8.3x-47.3x-8.9x-13.8x
Equity multiplier3.385.166.28-15.598.647.20
Liabilities / Assets0.700.810.841.060.880.85
Efficiency
Asset turnover0.310.240.270.160.240.30
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E5.9x8.7x1.4x---
P / B2.0x2.8x2.5x-0.6x0.6x
P / S1.9x2.2x1.5x0.1x0.3x0.3x
EV / EBITDA4.0x5.7x4.4x---
Growth
Revenue growth (YoY)13.1%3.5%-37.1%-28.2%-25.1%2.6%
Revenue CAGR (3y)-9.7%-22.4%-30.3%-18.0%-4.3%9.0%
Revenue CAGR (5y)-16.9%-18.5%-16.9%-7.0%5.4%18.8%
Gross profit growth (YoY)------
Operating income growth (YoY)40.8%11.0%--441.3%36.4%-303.9%
Net income growth (YoY)41.1%-75.6%--711.2%40.0%-222.9%
EPS growth (YoY)39.6%-77.9%--708.1%40.0%-221.4%
EPS CAGR (3y)------
EPS CAGR (5y)--270.5%---
FCF growth (YoY)-70.9%-22.7%41.4%-1310.3%-
FCF CAGR (5y)-13.9%----
Book value growth (YoY)34.8%39.6%---21.1%-21.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2023-12-31.

Business segments

$286.54M total
Commercial Lines Reporting Segment$253.43M · 88.4%
Personal Lines Reporting Segment$33.01M · 11.5%
Adjustments And Reconciling Items$100.0K · 0.0%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Fire, Marine & Casualty Insurance

CompanyRevenue (last FY)Net marginROE
PGR$87.67B12.9%37.3%
DGICA$978.01M8.1%12.4%
AIG$26.77B11.6%7.5%
TRV$48.83B12.9%19.1%
CINF$12.63B18.9%15.0%

Comparing AMERICAN COASTAL INSURANCE Corp against the 5 most active filers in the same SIC group.

Dividends

$0.75/share trailing 12 months · +50.0% YoY

Ex-datePer share
Jan 2, 2026$0.7500
Jan 2, 2025$0.5000
Mar 8, 2022$0.0600
Nov 19, 2021$0.0600
Aug 9, 2021$0.0600
May 14, 2021$0.0600
Mar 1, 2021$0.0600
Nov 20, 2020$0.0600
Aug 10, 2020$0.0600
May 18, 2020$0.0600
Mar 3, 2020$0.0600
Nov 18, 2019$0.0600
Aug 13, 2019$0.0600
May 13, 2019$0.0600
Mar 5, 2019$0.0600
Nov 19, 2018$0.0600
Aug 10, 2018$0.0600
May 21, 2018$0.0600
Mar 6, 2018$0.0600
Nov 21, 2017$0.0600
Aug 17, 2017$0.0600
May 19, 2017$0.0600
Mar 6, 2017$0.0600
Nov 21, 2016$0.0600