CoverageForm 410-K10-Q8-K13D13G13F

ACHR · Archer Aviation Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ACHR

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$0---------
Cost of Revenue----------
Gross Profit----------
R&D$171.70M-$120.70M$122.40M$103.70M-$89.80M$89.80M$83.50M-
SG&A----$58.70M-----
Total Operating Expenses$256.20M-$174.80M$176.10M$144.00M-$122.10M$121.20M$142.20M-
D&A$7.80M-$3.30M$2.70M$2.30M-$2.80M$2.30M$2.10M-
Operating Income($254.60M)-($174.80M)($176.10M)($144.00M)-($122.10M)($121.20M)($142.20M)-
Interest Expense----------
Income Tax$100.0K-$100.0K$100.0K$100.0K-$100.0K$100.0K$200.0K-
Net Income($217.70M)-($129.90M)($206.00M)($93.40M)-($115.30M)($106.90M)($116.50M)-
EPS - Basic($0.28)-($0.20)($0.36)($0.17)-($0.29)($0.32)($0.36)-
EPS - Diluted($0.28)-($0.20)($0.36)($0.17)-($0.29)($0.32)($0.36)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$951.10M$1.02B$595.50M$1.72B$1.03B$834.50M$501.70M$360.40M$405.80M$464.60M
Accounts Receivable----------
Inventory----------
Accounts Payable$25.40M$30.20M$23.70M$22.70M$14.80M$14.60M$23.50M$25.10M$14.10M$14.30M
Current Assets$1.90B$2.08B$1.69B$1.76B$1.06B$858.40M$523.00M$375.00M$422.00M$480.20M
Total Assets$2.32B$2.47B$1.90B$1.94B$1.21B$1.00B$651.50M$484.00M$510.90M$554.30M
Current Liabilities$105.20M$104.40M$93.00M$78.80M$67.40M$71.10M$86.70M$83.60M$70.20M$114.00M
Long-term Debt$78.80M$79.50M--$64.10M$64.00M$64.00M$32.70M$18.10M$7.20M
Total Liabilities$243.40M$263.10M$245.30M$257.40M$203.30M$248.60M$183.80M$150.00M$131.70M$187.20M
Stockholders' Equity$2.08B$2.20B$1.65B$1.68B$1.01B$752.60M$467.70M$334.00M$379.20M$367.10M
Retained Earnings($2.52B)($2.30B)($2.11B)($1.99B)($1.78B)($1.69B)($1.49B)($1.37B)($1.27B)($1.15B)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($149.10M)---($94.60M)---($86.50M)-
Investing Cash Flow$78.70M---($10.00M)---($17.30M)-
Financing Cash Flow$0---$300.20M---$44.80M-
CapEx$32.60M---$10.00M---$17.30M-
Free Cash Flow($181.70M)---($104.60M)---($103.80M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income0.83---1.12---0.89-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets-9.4%--6.8%-10.6%-7.7%--17.7%-22.1%-22.8%-
Return on equity-10.5%--7.9%-12.3%-9.2%--24.7%-32.0%-30.7%-
Return on invested capital-9.3%----10.6%--18.1%-26.1%-28.3%-
Liquidity
Current ratio18.0619.8918.1922.3015.8012.076.034.496.014.21
Quick ratio18.0619.8918.1922.3015.8012.076.034.496.014.21
Cash ratio9.049.786.4021.8815.2911.745.794.315.784.08
Leverage
Debt / Equity0.040.04--0.060.090.140.100.050.02
Debt / Assets0.030.03--0.050.060.100.070.040.01
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.121.121.151.151.201.331.391.451.351.51
Liabilities / Assets0.100.110.130.130.170.250.280.310.260.34
Efficiency
Asset turnover0.00---------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B1.9x-3.8x3.7x3.8x-2.6x3.5x3.9x-
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-76.8%--43.2%-45.3%-1.3%--164.3%33.2%-27.0%-
Net income growth (YoY)-133.1%--12.7%-92.7%19.8%--123.4%41.9%-3.0%-
EPS growth (YoY)-64.7%-31.0%-12.5%52.8%--52.6%56.2%21.7%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)-73.7%----0.8%----38.2%-
FCF CAGR (5y)----------
Book value growth (YoY)105.6%192.7%253.7%403.3%166.7%105.0%28.3%20.9%-7.5%-25.6%

Peer comparison

Same SIC group: Aircraft

CompanyRevenue (last FY)Net marginROE
JOBY$53.42M-1740.5%-66.0%
BA$89.46B2.5%41.0%
AVAV---
UAVS---14.8%
HOVR---

Comparing Archer Aviation Inc. against the 5 most active filers in the same SIC group.