CoverageForm 410-K10-Q8-K13D13G13F

ACHC · Acadia Healthcare Company, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ACHC

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$828.80M-$851.57M$869.23M$770.50M-$815.63M$796.04M$768.05M-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses$817.84M-$811.59M$819.23M$757.04M-$717.07M$689.58M$669.21M-
D&A$52.43M-$47.47M$48.99M$47.03M-$37.64M$36.07M$36.35M-
Operating Income$10.96M-$39.98M$50.00M$13.47M-$98.57M$106.46M$98.84M-
Interest Expense----------
Income Tax$6.50M-$1.67M$12.07M$4.40M-$27.20M$25.64M$20.07M-
Net Income($1.18B)-$36.25M$30.13M$32.62M-$68.13M$78.48M$57.73M-
EPS - Basic$0.05-$0.40$0.33$0.09-$0.74$0.86$0.84-
EPS - Diluted$0.05-$0.40$0.33$0.09-$0.74$0.85$0.83-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$158.47M$133.24M$118.69M$131.42M$91.24M$76.31M$82.14M$77.17M$77.30M$100.07M
Accounts Receivable$471.75M$440.60M$430.84M$408.54M$396.63M$365.34M$383.94M$389.37M$386.19M$361.45M
Inventory$5.93M$5.69M$6.25M$5.82M$5.71M$5.65M$5.51M$5.99M$5.75M$5.30M
Accounts Payable$142.20M$150.40M$179.94M$219.82M$204.01M$232.70M$201.38M$159.52M$156.13M$156.13M
Current Assets$837.20M$814.14M$747.96M$691.56M$638.95M$577.49M$652.06M$645.21M$610.81M$596.00M
Total Assets$5.55B$5.53B$6.41B$6.31B$6.15B$5.96B$5.87B$5.68B$5.52B$5.36B
Current Liabilities$489.36M$525.19M$517.92M$523.71M$473.35M$577.92M$609.50M$546.52M$482.31M$885.78M
Long-term Debt$2.49B$2.47B$2.28B$2.25B$2.18B$1.88B$1.80B$1.77B$1.79B$1.34B
Total Liabilities$3.38B$3.39B$3.12B$3.08B$2.97B$2.77B$2.72B$2.61B$2.54B$2.47B
Stockholders' Equity$1.96B$1.95B$3.12B$3.08B$3.04B$3.07B$3.03B$2.95B$2.87B$2.78B
Retained Earnings($761.74M)($765.84M)$411.67M$375.42M$348.45M$387.33M$354.72M$286.59M$208.10M$131.72M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$61.53M---$11.48M---($321.29M)-
Investing Cash Flow($60.21M)---($183.24M)---($184.61M)-
Financing Cash Flow$23.91M---$186.69M---$483.13M-
CapEx$76.56M---$174.63M---$142.41M-
Free Cash Flow($15.03M)---($163.15M)---($463.69M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin1.3%-4.7%5.8%1.7%-12.1%13.4%12.9%-
EBITDA margin7.6%-10.3%11.4%7.9%-16.7%17.9%17.6%-
Net margin-142.1%-4.3%3.5%4.2%-8.4%9.9%7.5%-
Free cash flow margin-1.8%----21.2%----60.4%-
FCF / Net income0.01----5.00----8.03-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate--4.4%28.6%11.9%-28.5%24.6%25.8%-
Return on assets-21.2%-0.6%0.5%0.5%-1.2%1.4%1.0%-
Return on equity-60.1%-1.2%1.0%1.1%-2.2%2.7%2.0%-
Return on invested capital0.2%-0.7%0.7%0.2%-1.5%1.7%1.6%-
Liquidity
Current ratio1.711.551.441.321.351.001.071.181.270.67
Quick ratio1.701.541.431.311.340.991.061.171.250.67
Cash ratio0.320.250.230.250.190.130.130.140.160.11
Leverage
Debt / Equity1.271.270.730.730.720.610.600.600.630.48
Debt / Assets0.450.450.360.360.360.320.310.310.330.25
Debt / EBITDA39.35-26.1322.7036.10-13.2512.4513.27-
Interest coverage----------
Equity multiplier2.832.842.062.052.021.941.941.921.931.93
Liabilities / Assets0.610.610.490.490.480.460.460.460.460.46
Efficiency
Asset turnover0.15-0.130.140.13-0.140.140.14-
Inventory turnover----------
Days sales outstanding208d-185d172d188d-172d179d184d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E467.8x-61.9x68.8x336.9x-85.7x79.5x95.4x-
P / B1.1x-0.7x0.7x0.9x-1.9x2.1x2.5x-
P / S2.6x-2.6x2.4x3.6x-7.2x7.8x9.5x-
EV / EBITDA70.4x-50.4x42.1x80.7x-55.6x55.5x66.6x-
Growth
Revenue growth (YoY)7.6%-4.4%9.2%0.3%-8.7%8.8%9.1%-
Revenue CAGR (3y)5.6%-8.5%10.1%7.7%-11.6%11.0%11.7%-
Revenue CAGR (5y)8.5%-0.4%3.0%-0.3%-1.0%0.2%0.2%-
Gross profit growth (YoY)----------
Operating income growth (YoY)-18.6%--59.4%-53.0%-86.4%--10.4%15.4%-
Net income growth (YoY)---46.8%-61.6%-43.5%--8.6%-5.6%-
EPS growth (YoY)-44.4%--45.9%-61.2%-89.2%--7.6%15.3%-
EPS CAGR (3y)-58.9%--20.0%-27.9%-48.8%-0.5%20.2%96.1%-
EPS CAGR (5y)-14.6%--1.0%-6.4%-25.0%-9.0%9.1%19.5%-
FCF growth (YoY)90.8%---64.8%----1996.6%-
FCF CAGR (5y)----------
Book value growth (YoY)-35.6%-36.6%2.9%4.2%6.1%10.5%11.8%1.1%0.9%-1.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$3.31B total
United States Facilities$3.31B · 100.0%

Product / service

$3.31B total
Acute Inpatient Psychiatric Facilities$1.83B · 55.3%
Specialty Treatment Facilities$567.20M · 17.1%
Comprehensive Treatment Centers$567.18M · 17.1%
Residential Treatment Centers$348.07M · 10.5%

Peer comparison

Same SIC group: Services-Specialty Outpatient Facilities, NEC

CompanyRevenue (last FY)Net marginROE
CON$2.16B7.7%42.3%
BICX$797.2K-431.5%30.7%
HNGR$1.12B3.7%38.1%
IMAC---
EHSI$1.02M-762.1%-146.9%

Comparing Acadia Healthcare Company against the 5 most active filers in the same SIC group.