CoverageForm 410-K10-Q8-K13D13G13F

ACA · Arcosa, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ACA

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$2.88B$2.57B$2.31B$2.24B$2.04B$1.94B
Cost of Revenue$2.24B$2.05B$1.86B$1.82B$1.67B$1.55B
Gross Profit$515.20M$515.20M$443.80M$422.80M$366.20M$382.00M
R&D------
SG&A$307.10M$320.00M$261.10M$262.80M$256.00M$223.10M
Total Operating Expenses$305.30M$2.37B$2.09B$1.89B$1.93B$1.78B
D&A$223.00M$195.00M$159.50M$154.10M$144.30M$114.50M
Operating Income$341.90M$197.60M$217.30M$349.00M$107.30M$151.80M
Interest Expense$108.80M$70.90M$28.10M$31.00M$23.40M$10.60M
Income Tax$32.90M$36.30M$36.70M$70.40M$14.00M$31.60M
Net Income$208.40M$93.70M$159.20M$245.80M$69.60M$106.60M
EPS - Basic$4.25$1.92$3.27$5.08$1.44$2.20
EPS - Diluted$4.24$1.91$3.26$5.05$1.42$2.18

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$214.60M$187.30M$104.80M$160.40M$72.90M$95.80M
Accounts Receivable$417.70M$350.20M$357.10M$334.20M$310.80M$260.20M
Inventory$424.20M$359.90M$401.80M$315.80M$324.50M$276.80M
Accounts Payable$259.30M$237.30M$272.50M$190.70M$184.70M$144.10M
Current Assets$1.11B$954.00M$912.00M$856.80M$767.90M$664.90M
Total Assets$4.99B$4.92B$3.58B$3.34B$3.19B$2.65B
Current Liabilities$503.60M$516.00M$431.20M$367.70M$364.00M$310.30M
Long-term Debt------
Total Liabilities$2.34B$2.49B$1.25B$1.16B$1.23B$754.50M
Stockholders' Equity$2.64B$2.43B$2.33B$2.18B$1.95B$1.89B
Retained Earnings$947.30M$748.90M$664.90M$515.50M$279.50M$219.70M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$341.10M$502.00M$261.00M$174.30M$166.50M$259.90M
Investing Cash Flow($121.40M)($1.51B)($285.80M)$90.70M($570.30M)($528.20M)
Financing Cash Flow($192.40M)$1.09B($30.80M)($177.50M)$380.90M$123.70M
CapEx$165.60M$189.70M$203.50M$138.00M$85.10M$82.10M
Free Cash Flow$175.50M$312.30M$57.50M$36.30M$81.40M$177.80M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin17.9%20.0%19.2%18.9%18.0%19.7%
Operating margin11.9%7.7%9.4%15.6%5.3%7.8%
EBITDA margin19.6%15.3%16.3%22.4%12.4%13.8%
Net margin7.2%3.6%6.9%11.0%3.4%5.5%
Free cash flow margin6.1%12.2%2.5%1.6%4.0%9.2%
FCF / Net income0.843.330.360.151.171.67
R&D / Revenue------
SG&A / Revenue10.7%12.5%11.3%11.7%12.6%11.5%
Effective tax rate13.6%27.9%18.7%22.3%16.7%22.9%
Return on assets4.2%1.9%4.4%7.4%2.2%4.0%
Return on equity7.9%3.9%6.8%11.3%3.6%5.6%
Return on invested capital------
Liquidity
Current ratio2.201.852.122.332.112.14
Quick ratio1.351.151.181.471.221.25
Cash ratio0.430.360.240.440.200.31
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage3.1x2.8x7.7x11.3x4.6x14.3x
Equity multiplier1.892.021.531.531.631.40
Liabilities / Assets0.470.510.350.350.390.29
Efficiency
Asset turnover0.580.520.650.670.640.73
Inventory turnover5.275.714.645.765.155.61
Days sales outstanding53d50d56d54d56d49d
Days inventory outstanding69d64d79d63d71d65d
Days payable outstanding42d42d53d38d40d34d
Cash conversion cycle80d72d82d79d86d80d
Valuation
P / E25.1x50.6x25.3x10.8x37.1x25.2x
P / B2.0x1.9x1.7x1.2x1.3x1.4x
P / S1.8x1.8x1.7x1.2x1.3x1.4x
EV / EBITDA8.8x11.5x10.4x4.9x9.9x9.6x
Growth
Revenue growth (YoY)12.2%11.4%2.9%10.1%5.2%11.4%
Revenue CAGR (3y)8.7%8.1%6.0%8.9%6.1%-
Revenue CAGR (5y)8.3%8.2%6.3%---
Gross profit growth (YoY)0.0%16.1%5.0%15.5%-4.1%14.9%
Operating income growth (YoY)73.0%-9.1%-37.7%225.3%-29.3%-0.7%
Net income growth (YoY)122.4%-41.1%-35.2%253.2%-34.7%-5.9%
EPS growth (YoY)122.0%-41.4%-35.4%255.6%-34.9%-6.0%
EPS CAGR (3y)-5.7%10.4%14.4%29.6%-17.4%-
EPS CAGR (5y)14.2%-3.8%5.3%---
FCF growth (YoY)-43.8%443.1%58.4%-55.4%-54.2%-35.0%
FCF CAGR (5y)-0.3%2.7%-16.7%---
Book value growth (YoY)8.8%4.1%6.8%11.8%3.2%5.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$1.53B total
Engineered Structures$1.19B · 77.9%
Transportation Products$383.30M · 25.1%
Construction Products($45.30M) · -3.0%

Product / service

$4.11B total
Total Construction Materials$1.18B · 28.7%
Utility And Related Structures$834.70M · 20.3%
Aggregates$761.50M · 18.5%
Specialty Materials And Asphalt$463.60M · 11.3%
Inland Barges$383.30M · 9.3%
Wind Towers$355.20M · 8.6%
Construction Site Support$130.40M · 3.2%

Geographic

$2.88B total
US$2.88B · 99.8%
Non Us$5.90M · 0.2%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.51
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

7/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Fabricated Structural Metal Products

CompanyRevenue (last FY)Net marginROE
VMI$4.10B8.5%21.5%
GIFI---
PRLB--3.2%
VATE$1.25B-4.9%25.2%
TPCS$34.03M-8.1%-31.4%

Comparing Arcosa against the 5 most active filers in the same SIC group.

Dividends

$0.20/share trailing 12 months · 0.0% YoY

Ex-datePer share
Apr 15, 2026$0.0500
Jan 15, 2026$0.0500
Oct 15, 2025$0.0500
Jul 15, 2025$0.0500
Apr 15, 2025$0.0500
Jan 15, 2025$0.0500
Oct 15, 2024$0.0500
Jul 15, 2024$0.0500
Apr 12, 2024$0.0500
Jan 11, 2024$0.0500
Oct 12, 2023$0.0500
Jul 13, 2023$0.0500
Apr 13, 2023$0.0500
Jan 12, 2023$0.0500
Oct 13, 2022$0.0500
Jul 14, 2022$0.0500
Apr 13, 2022$0.0500
Jan 13, 2022$0.0500
Oct 14, 2021$0.0500
Jul 14, 2021$0.0500
Apr 14, 2021$0.0500
Jan 14, 2021$0.0500
Oct 14, 2020$0.0500
Jul 14, 2020$0.0500

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.