CoverageForm 410-K10-Q8-K13D13G13F

ABNB · Airbnb, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ABNB

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$2.68B-$4.09B$3.10B$2.27B-$3.73B$2.75B$2.14B-
Cost of Revenue$581.00M-$549.00M$544.00M$506.00M-$465.00M$506.00M$480.00M-
Gross Profit$2.10B-$3.55B$2.55B$1.77B-$3.27B$2.24B$1.66B-
R&D$638.00M-$587.00M$610.00M$568.00M-$524.00M$519.00M$475.00M-
SG&A$296.00M-$330.00M$307.00M$294.00M-$335.00M$315.00M$287.00M-
Total Operating Expenses$2.59B-$2.47B$2.48B$2.23B-$2.21B$2.25B$2.04B-
D&A----------
Operating Income$86.00M-$1.63B$612.00M$38.00M-$1.52B$497.00M$101.00M-
Interest Expense----------
Income Tax$121.00M-$418.00M$137.00M$19.00M-$367.00M$126.00M$29.00M-
Net Income$160.00M-$1.37B$642.00M$154.00M-$1.37B$555.00M$264.00M-
EPS - Basic----------
EPS - Diluted----------

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$7.04B$6.56B$7.53B$7.40B$7.60B$6.86B$7.67B$7.88B$7.83B$6.87B
Accounts Receivable$186.00M---------
Inventory----------
Accounts Payable$180.00M$232.00M$181.00M$221.00M$186.00M$142.00M$181.00M$163.00M$184.00M$141.00M
Current Assets$23.60B$18.80B$19.54B$23.18B$21.30B$17.18B$18.32B$22.25B$20.39B$16.51B
Total Assets$26.83B$22.21B$23.06B$26.99B$25.06B$20.96B$22.17B$26.32B$24.54B$20.64B
Current Liabilities$16.36B$13.65B$14.04B$18.82B$16.73B$10.16B$11.34B$15.83B$14.14B$9.95B
Long-term Debt$2.48B$0$0$0$0$2.00B$1.99B$1.99B$1.99B$1.99B
Total Liabilities$19.19B$14.01B$14.45B$19.21B$17.12B$12.55B$13.68B$18.32B$16.64B$12.48B
Stockholders' Equity$7.64B$8.20B$8.61B$7.78B$7.94B$8.41B$8.49B$8.00B$7.90B$8.16B
Retained Earnings($6.40B)($5.50B)($4.75B)($5.26B)($4.88B)($4.22B)($3.84B)($4.11B)($3.91B)($3.42B)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$1.71B---$1.79B---$1.92B-
Investing Cash Flow($461.00M)---($151.00M)---($84.00M)-
Financing Cash Flow$2.97B---$2.15B---$2.13B-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin78.3%-86.6%82.4%77.7%-87.5%81.6%77.6%-
Operating margin3.2%-39.7%19.8%1.7%-40.9%18.1%4.7%-
EBITDA margin----------
Net margin6.0%-33.6%20.7%6.8%-36.7%20.2%12.3%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue23.8%-14.3%19.7%25.0%-14.0%18.9%22.2%-
SG&A / Revenue11.1%-8.1%9.9%12.9%-9.0%11.5%13.4%-
Effective tax rate43.1%-23.3%17.6%11.0%-21.2%18.5%9.9%-
Return on assets0.6%-6.0%2.4%0.6%-6.2%2.1%1.1%-
Return on equity2.1%-16.0%8.2%1.9%-16.1%6.9%3.3%-
Return on invested capital0.5%-14.5%6.5%0.4%-11.5%4.1%0.9%-
Liquidity
Current ratio1.441.381.391.231.271.691.621.411.441.66
Quick ratio1.441.381.391.231.271.691.621.411.441.66
Cash ratio0.430.480.540.390.450.680.680.500.550.69
Leverage
Debt / Equity0.320.000.000.000.000.240.230.250.250.24
Debt / Assets0.090.000.000.000.000.100.090.080.080.10
Debt / EBITDA----------
Interest coverage----------
Equity multiplier3.512.712.683.473.162.492.613.293.112.53
Liabilities / Assets0.720.630.630.710.680.600.620.700.680.60
Efficiency
Asset turnover0.10-0.180.110.09-0.170.100.09-
Inventory turnover----------
Days sales outstanding25d---------
Days inventory outstanding----------
Days payable outstanding113d-120d148d134d-142d118d140d-
Cash conversion cycle----------
Valuation
P / E----------
P / B10.1x-8.8x10.6x9.5x-9.6x12.3x13.7x-
P / S28.7x-18.4x26.8x33.2x-21.8x35.8x50.4x-
EV / EBITDA----------
Growth
Revenue growth (YoY)17.9%-9.7%12.7%6.1%-9.9%10.6%17.8%-
Revenue CAGR (3y)13.8%-12.4%13.7%14.6%-40.6%101.7%36.5%-
Revenue CAGR (5y)26.0%---------
Gross profit growth (YoY)18.7%-8.5%13.8%6.3%-11.2%9.3%19.6%-
Operating income growth (YoY)126.3%-6.6%23.1%-62.4%-1.9%-5.0%--
Net income growth (YoY)3.9%-0.4%15.7%-41.7%--68.7%-14.6%125.6%-
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-3.8%-2.5%1.4%-2.7%0.5%3.0%-7.0%58.2%49.2%46.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$12.24B total
Reportable Segment$12.24B · 100.0%

Geographic

$24.48B total
Non Us$7.43B · 30.3%
North America$5.20B · 21.2%
US$4.81B · 19.7%
EMEA$4.73B · 19.3%
Latin America$1.16B · 4.7%
Asia Pacific$1.16B · 4.7%

Peer comparison

Same SIC group: Services-To Dwellings & Other Buildings

CompanyRevenue (last FY)Net marginROE
ABM---
ROL$3.76B14.0%38.3%
APG$7.91B3.8%8.9%
FTDR$2.09B12.2%105.4%
VCSA$910.49M-17.0%-454.8%

Comparing Airbnb against the 5 most active filers in the same SIC group.