CoverageForm 410-K10-Q8-K13D13G13F

AAT · American Assets Trust, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · AAT

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$110.59M-$109.58M$107.93M$108.61M-$122.81M$110.89M$110.69M-
Cost of Revenue----------
Gross Profit$66.93M-$66.28M$67.61M$67.30M-$80.41M$70.54M$69.61M-
R&D----------
SG&A$8.78M-$9.50M$8.85M$9.31M-$9.07M$8.74M$8.84M-
Total Operating Expenses$84.76M-$84.81M$81.95M$81.11M-$85.00M$80.10M$80.15M-
D&A$32.31M-$32.01M$32.78M$30.49M-$33.53M$31.01M$30.22M-
Operating Income$25.83M-$24.77M$25.98M$71.97M-$37.81M$30.79M$30.55M-
Interest Expense----------
Income Tax$101.0K-$156.0K$118.0K$417.0K-$235.0K$201.0K$260.0K-
Net Income$5.13M-$4.51M$5.46M$42.53M-$16.66M$11.90M$19.26M-
EPS - Basic$0.08-$0.07$0.09$0.70-$0.28$0.20$0.32-
EPS - Diluted$0.08-$0.07$0.09$0.70-$0.28$0.20$0.32-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$118.34M$129.36M$138.71M$143.74M$143.91M$425.66M$533.00M$114.88M$98.55M$82.89M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$2.90B$2.92B$2.94B$2.96B$2.97B$3.27B$3.40B$2.99B$2.99B$2.98B
Current Liabilities----------
Long-term Debt-$1.70B---$2.02B---$1.70B
Total Liabilities$1.83B$1.83B$1.83B$1.82B$1.82B$2.15B$2.26B$1.85B$1.83B$1.83B
Stockholders' Equity$1.14B$1.15B$1.17B$1.18B$1.20B$1.18B$1.19B$1.19B$1.20B$1.20B
Retained Earnings($346.59M)($331.09M)($313.59M)($297.52M)($282.39M)($304.34M)($293.04M)($289.49M)($281.18M)($280.24M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$38.59M---$36.87M---$54.78M-
Investing Cash Flow($23.24M)---$32.67M---($13.29M)-
Financing Cash Flow($26.38M)---($351.29M)---($25.82M)-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin60.5%-60.5%62.6%62.0%-65.5%63.6%62.9%-
Operating margin23.4%-22.6%24.1%66.3%-30.8%27.8%27.6%-
EBITDA margin52.6%-51.8%54.4%94.3%-58.1%55.7%54.9%-
Net margin4.6%-4.1%5.1%39.2%-13.6%10.7%17.4%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue7.9%-8.7%8.2%8.6%-7.4%7.9%8.0%-
Effective tax rate1.9%-3.3%2.1%1.0%-1.4%1.7%1.3%-
Return on assets0.2%-0.2%0.2%1.4%-0.5%0.4%0.6%-
Return on equity0.5%-0.4%0.5%3.5%-1.4%1.0%1.6%-
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity-1.48---1.72---1.42
Debt / Assets-0.58---0.62---0.57
Debt / EBITDA----------
Interest coverage----------
Equity multiplier2.552.542.522.502.482.782.862.512.492.49
Liabilities / Assets0.630.630.620.620.610.660.660.620.610.61
Efficiency
Asset turnover0.04-0.040.040.04-0.040.040.04-
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E230.1x-290.3x219.4x28.8x-95.4x111.9x68.5x-
P / B1.2x-1.3x1.3x1.3x-1.7x1.4x1.4x-
P / S12.8x-14.2x14.0x14.2x-16.6x15.4x15.1x-
EV / EBITDA22.3x-25.0x23.3x13.7x-21.2x25.8x26.0x-
Growth
Revenue growth (YoY)1.8%--10.8%-2.7%-1.9%-10.4%1.1%2.7%-
Revenue CAGR (3y)0.9%--0.4%1.2%2.3%-7.7%6.5%9.6%-
Revenue CAGR (5y)5.7%-5.4%5.6%2.3%-4.5%5.7%5.3%-
Gross profit growth (YoY)-0.6%--17.6%-4.2%-3.3%-15.1%0.9%1.4%-
Operating income growth (YoY)-64.1%--34.5%-15.6%135.6%-21.4%-2.2%2.8%-
Net income growth (YoY)-87.9%--72.9%-54.2%120.8%-41.4%-0.7%19.4%-
EPS growth (YoY)-88.6%--75.0%-55.0%118.7%-40.0%0.0%18.5%-
EPS CAGR (3y)-33.3%--30.7%-20.6%57.3%-18.1%10.1%152.0%-
EPS CAGR (5y)32.0%--2.6%-7.1%28.5%-4.9%2.1%5.9%-
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-5.2%-2.1%-1.5%-0.7%-0.1%-1.8%-1.9%-1.9%-1.4%-1.9%

Peer comparison

Same SIC group: Real Estate Investment Trusts

CompanyRevenue (last FY)Net marginROE
UMH$261.75M2.3%0.7%
ARE---9.2%
VTR$5.83B4.3%2.0%
SPG$6.36B72.7%88.8%
NYSE: KRC$1.11B0.0%0.0%

Comparing American Assets Trust against the 5 most active filers in the same SIC group.

Dividends

$1.02/share trailing 12 months · -39.5% YoY

Ex-datePer share
Mar 5, 2026$0.3400
Dec 4, 2025$0.3400
Sep 4, 2025$0.3400
Jun 5, 2025$0.3400
Mar 6, 2025$0.3400
Dec 5, 2024$0.3350
Sep 5, 2024$0.3350
Jun 6, 2024$0.3350
Mar 6, 2024$0.3350
Dec 6, 2023$0.3300
Sep 6, 2023$0.3300
Jun 7, 2023$0.3300
Mar 8, 2023$0.3300
Dec 7, 2022$0.3200
Sep 7, 2022$0.3200
Jun 8, 2022$0.3200
Mar 9, 2022$0.3200
Dec 8, 2021$0.3000
Sep 8, 2021$0.3000
Jun 9, 2021$0.2800
Mar 10, 2021$0.2800
Dec 9, 2020$0.2500
Sep 9, 2020$0.2500
Jun 10, 2020$0.2000