CoverageForm 410-K10-Q8-K13D13G13F

AAL · American Airlines Group Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · AAL

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$13.91B-$13.69B$14.39B$12.55B-$13.65B$14.33B$12.57B-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses$13.95B-$13.54B$13.26B$12.82B-$13.56B$12.95B$12.56B-
D&A$475.00M-$474.00M$476.00M$468.00M-$479.00M$474.00M$470.00M-
Operating Income($41.00M)-$151.00M$1.14B($270.00M)-$89.00M$1.38B$7.00M-
Interest Expense$397.00M-$432.00M$433.00M$497.00M-$480.00M$548.00M$497.00M-
Income Tax($94.00M)-($28.00M)$239.00M($175.00M)-($107.00M)$311.00M($101.00M)-
Net Income($382.00M)-($114.00M)$599.00M($473.00M)-($149.00M)$717.00M($312.00M)-
EPS - Basic($0.58)-($0.17)$0.91($0.72)-($0.23)$1.09($0.48)-
EPS - Diluted($0.58)-($0.17)$0.91($0.72)-($0.23)$1.01($0.48)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$1.00B$1.06B$938.00M$931.00M$931.00M$902.00M$933.00M$740.00M$703.00M$681.00M
Accounts Receivable$2.01B$2.08B$2.03B$2.06B$1.93B$2.01B$1.82B$2.07B$2.07B$2.03B
Inventory----------
Accounts Payable$3.61B$2.84B$2.83B$3.13B$3.11B$2.46B$2.62B$3.02B$2.93B$2.35B
Current Assets$13.98B$12.21B$13.25B$15.07B$13.60B$13.15B$14.46B$14.79B$14.54B$13.57B
Total Assets$63.74B$61.77B$62.14B$63.67B$62.61B$61.78B$63.53B$64.13B$64.38B$63.06B
Current Liabilities$28.41B$24.49B$24.64B$25.77B$26.11B$24.30B$25.53B$24.61B$24.99B$22.06B
Long-term Debt$22.93B$24.64B$24.54B$24.70B$24.22B$24.62B$25.85B$27.21B$27.85B$28.89B
Total Liabilities----------
Stockholders' Equity($4.08B)($3.73B)($3.96B)($3.87B)($4.51B)($3.98B)($4.85B)($4.75B)($5.50B)($5.20B)
Retained Earnings($7.11B)($6.73B)($6.83B)($6.72B)($7.32B)($6.84B)($7.43B)($7.28B)($8.00B)($7.69B)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$4.22B---$2.46B---$2.18B-
Investing Cash Flow($2.33B)---($1.20B)---($1.52B)-
Financing Cash Flow($1.95B)---($1.22B)---($642.00M)-
CapEx$811.00M---$824.00M---$824.00M-
Free Cash Flow$3.41B---$1.63B---$1.36B-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin-0.3%-1.1%7.9%-2.2%-0.7%9.7%0.1%-
EBITDA margin3.1%-4.6%11.2%1.6%-4.2%13.0%3.8%-
Net margin-2.7%--0.8%4.2%-3.8%--1.1%5.0%-2.5%-
Free cash flow margin24.5%---13.0%---10.8%-
FCF / Net income-8.93----3.45----4.35-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate---28.5%---30.3%--
Return on assets-0.6%--0.2%0.9%-0.8%--0.2%1.1%-0.5%-
Return on equity9.4%-2.9%-15.5%10.5%-3.1%-15.1%5.7%-
Return on invested capital-0.2%-0.6%3.9%-1.1%-0.3%4.3%0.0%-
Liquidity
Current ratio0.490.500.540.580.520.540.570.600.580.62
Quick ratio0.490.500.540.580.520.540.570.600.580.62
Cash ratio0.040.040.040.040.040.040.040.030.030.03
Leverage
Debt / Equity-5.63-6.61-6.19-6.38-5.37-6.19-5.33-5.73-5.06-5.55
Debt / Assets0.360.400.390.390.390.400.410.420.430.46
Debt / EBITDA52.84-39.2615.34122.31-45.5114.6458.39-
Interest coverage-0.1x-0.3x2.6x-0.5x-0.2x2.5x0.0x-
Equity multiplier-15.63-16.57-15.68-16.45-13.89-15.54-13.09-13.51-11.71-12.12
Liabilities / Assets----------
Efficiency
Asset turnover0.22-0.220.230.20-0.210.220.20-
Inventory turnover----------
Days sales outstanding53d-54d52d56d-49d53d60d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E---12.3x---11.2x--
P / B----------
P / S0.5x-0.5x0.5x0.6x-0.5x0.6x0.8x-
EV / EBITDA66.9x-49.6x19.4x152.7x-56.9x18.6x78.0x-
Growth
Revenue growth (YoY)10.8%-0.3%0.4%-0.2%-1.2%2.0%3.1%-
Revenue CAGR (3y)4.5%-0.6%2.4%12.1%-15.0%24.2%46.4%-
Revenue CAGR (5y)28.3%-34.0%54.7%8.1%-2.8%3.7%3.5%-
Gross profit growth (YoY)----------
Operating income growth (YoY)84.8%-69.7%-18.0%----36.0%-98.4%-
Net income growth (YoY)19.2%-23.5%-16.5%-51.6%-72.7%-46.4%--
EPS growth (YoY)19.4%-26.1%-9.9%-50.0%-72.3%-46.3%--
EPS CAGR (3y)---10.2%---222.9%--
EPS CAGR (5y)--------7.5%--
FCF growth (YoY)109.1%---20.4%----52.1%-
FCF CAGR (5y)77.6%-------31.4%-
Book value growth (YoY)9.6%6.3%18.4%18.5%18.0%23.5%5.5%-8.2%4.7%10.3%

Peer comparison

Same SIC group: Air Transportation, Scheduled

CompanyRevenue (last FY)Net marginROE
SNCY$1.13B4.7%8.4%
ULCC$3.72B-3.7%-27.9%
UAL$59.07B5.7%21.9%
DAL$63.36B7.9%24.0%
ALK$14.24B0.7%2.4%

Comparing American Airlines Group Inc. against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Feb 4, 2020$0.1000
Nov 5, 2019$0.1000
Aug 6, 2019$0.1000
May 7, 2019$0.1000
Feb 5, 2019$0.1000
Nov 5, 2018$0.1000
Aug 6, 2018$0.1000
May 7, 2018$0.1000
Feb 5, 2018$0.1000
Nov 10, 2017$0.1000
Aug 10, 2017$0.1000
May 12, 2017$0.1000
Feb 9, 2017$0.1000
Nov 3, 2016$0.1000
Aug 3, 2016$0.1000
May 2, 2016$0.1000
Feb 8, 2016$0.1000
Nov 3, 2015$0.1000
Aug 6, 2015$0.1000
Apr 30, 2015$0.1000
Feb 5, 2015$0.1000
Oct 30, 2014$0.1000
Jul 31, 2014$0.1000