AAIC · Arlington Asset Investment Corp. - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | Q3 '23 | Q2 '23 | Q1 '23 | Q4 '22 | Q3 '22 | Q2 '22 | Q1 '22 | Q4 '21 | Q3 '21 | Q2 '21 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - |
| R&D | - | - | - | - | - | - | - | - | - | - |
| SG&A | $3.23M | $4.71M | $3.91M | - | $3.38M | $3.79M | $3.28M | - | $2.90M | $3.19M |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| D&A | - | - | - | - | - | - | - | - | - | - |
| Operating Income | ($6.41M) | $6.25M | ($2.11M) | - | $4.50M | $1.11M | ($414.0K) | - | $186.0K | ($7.13M) |
| Interest Expense | - | - | - | - | - | - | - | - | - | - |
| Income Tax | $199.0K | $1.39M | $109.0K | - | $1.07M | $802.0K | $2.29M | - | $436.0K | ($76.0K) |
| Net Income | ($6.61M) | $4.87M | ($2.22M) | - | $3.43M | $307.0K | ($2.70M) | - | ($250.0K) | ($7.06M) |
| EPS - Basic | ($0.26) | $0.15 | ($0.10) | - | $0.10 | ($0.01) | ($0.12) | - | ($0.03) | ($0.24) |
| EPS - Diluted | ($0.26) | $0.15 | ($0.10) | - | $0.10 | ($0.01) | ($0.12) | - | ($0.03) | ($0.24) |
Balance Sheet
| Line item | Q3 '23 | Q2 '23 | Q1 '23 | Q4 '22 | Q3 '22 | Q2 '22 | Q1 '22 | Q4 '21 | Q3 '21 | Q2 '21 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $8.90M | $13.25M | $12.83M | $28.02M | $13.80M | $9.57M | $21.71M | $20.54M | $21.17M | $2.35M |
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | $867.26M | $817.47M | $808.00M | $1.00B | $1.07B | $1.08B | $920.88M | $803.04M | $879.61M | $1.03B |
| Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Long-term Debt | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | $653.91M | $597.46M | $592.86M | $784.98M | $859.93M | $871.06M | $702.79M | $578.91M | $654.93M | $801.35M |
| Stockholders' Equity | $213.35M | $220.01M | $215.15M | $217.34M | $214.21M | $213.70M | $218.10M | $224.13M | $224.68M | $228.75M |
| Retained Earnings | ($1.85B) | ($1.84B) | ($1.84B) | ($1.84B) | ($1.84B) | ($1.85B) | ($1.85B) | ($1.84B) | ($1.85B) | ($1.84B) |
Cash Flow
| Line item | Q3 '23 | Q2 '23 | Q1 '23 | Q4 '22 | Q3 '22 | Q2 '22 | Q1 '22 | Q4 '21 | Q3 '21 | Q2 '21 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | ($4.42M) | - | - | - | ($2.27M) | - | - | - |
| Investing Cash Flow | - | - | $22.35M | - | - | - | $153.14M | - | - | - |
| Financing Cash Flow | - | - | ($35.32M) | - | - | - | ($140.79M) | - | - | - |
| CapEx | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - |
Ratios
| Metric | Q3 '23 | Q2 '23 | Q1 '23 | Q4 '22 | Q3 '22 | Q2 '22 | Q1 '22 | Q4 '21 | Q3 '21 | Q2 '21 |
|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||
| Gross margin | - | - | - | - | - | - | - | - | - | - |
| Operating margin | - | - | - | - | - | - | - | - | - | - |
| EBITDA margin | - | - | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - | - |
| Free cash flow margin | - | - | - | - | - | - | - | - | - | - |
| FCF / Net income | - | - | - | - | - | - | - | - | - | - |
| R&D / Revenue | - | - | - | - | - | - | - | - | - | - |
| SG&A / Revenue | - | - | - | - | - | - | - | - | - | - |
| Effective tax rate | - | 22.2% | - | - | 23.8% | 72.3% | - | - | 234.4% | - |
| Return on assets | -0.8% | 0.6% | -0.3% | - | 0.3% | 0.0% | -0.3% | - | -0.0% | -0.7% |
| Return on equity | -3.1% | 2.2% | -1.0% | - | 1.6% | 0.1% | -1.2% | - | -0.1% | -3.1% |
| Return on invested capital | - | - | - | - | - | - | - | - | - | - |
| Liquidity | ||||||||||
| Current ratio | - | - | - | - | - | - | - | - | - | - |
| Quick ratio | - | - | - | - | - | - | - | - | - | - |
| Cash ratio | - | - | - | - | - | - | - | - | - | - |
| Leverage | ||||||||||
| Debt / Equity | - | - | - | - | - | - | - | - | - | - |
| Debt / Assets | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest coverage | - | - | - | - | - | - | - | - | - | - |
| Equity multiplier | 4.06 | 3.72 | 3.76 | 4.61 | 5.01 | 5.08 | 4.22 | 3.58 | 3.91 | 4.50 |
| Liabilities / Assets | 0.75 | 0.73 | 0.73 | 0.78 | 0.80 | 0.80 | 0.76 | 0.72 | 0.74 | 0.78 |
| Efficiency | ||||||||||
| Asset turnover | - | - | - | - | - | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - | - | - | - | - | - |
| Days inventory outstanding | - | - | - | - | - | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - | - | - | - | - | - |
| Cash conversion cycle | - | - | - | - | - | - | - | - | - | - |
| Valuation | ||||||||||
| P / E | - | - | - | - | - | - | - | - | - | - |
| P / B | - | - | - | - | - | - | - | - | - | - |
| P / S | - | - | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Growth | ||||||||||
| Revenue growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| Revenue CAGR (3y) | - | - | - | - | - | - | - | - | - | - |
| Revenue CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| Gross profit growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| Operating income growth (YoY) | - | 464.0% | -409.4% | - | 2322.0% | - | 99.6% | - | - | - |
| Net income growth (YoY) | - | 1485.7% | 17.9% | - | - | - | 55.3% | - | - | - |
| EPS growth (YoY) | - | - | 16.7% | - | - | 95.8% | 40.0% | - | - | - |
| EPS CAGR (3y) | - | -16.8% | - | - | - | - | - | - | - | - |
| EPS CAGR (5y) | - | - | - | - | -34.8% | - | - | - | - | - |
| FCF growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| FCF CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| Book value growth (YoY) | -0.4% | 3.0% | -1.4% | -3.0% | -4.7% | -6.6% | -8.9% | -9.0% | -5.2% | -4.3% |
Peer comparison
Same SIC group: Real Estate Investment Trusts
Comparing Arlington Asset Investment Corp. against the 5 most active filers in the same SIC group.