CoverageForm 410-K10-Q8-K13D13G13F

AA · Alcoa Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · AA

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$3.19B-$3.00B$3.02B$3.37B-$2.90B$2.91B$2.60B-
Cost of Revenue----------
Gross Profit----------
R&D$10.00M-$11.00M$12.00M$12.00M-$16.00M$13.00M$11.00M-
SG&A$83.00M-$78.00M$82.00M$71.00M-$66.00M$69.00M$60.00M-
Total Operating Expenses----------
D&A$162.00M-$160.00M$153.00M$148.00M-$159.00M$163.00M$161.00M-
Operating Income$499.00M-$167.00M$161.00M$668.00M-$184.00M$92.00M($325.00M)-
Interest Expense$35.00M-$33.00M$56.00M$53.00M-$44.00M$40.00M$27.00M-
Income Tax$82.00M-($51.00M)$10.00M$120.00M-$86.00M$61.00M($18.00M)-
Net Income$425.00M-$232.00M$164.00M$548.00M-$90.00M$20.00M($252.00M)-
EPS - Basic$1.61-$0.88$0.63$2.08-$0.39$0.11($1.41)-
EPS - Diluted$1.60-$0.88$0.62$2.07-$0.38$0.11($1.41)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$1.35B$1.60B$1.49B$1.51B$1.20B$1.14B$1.31B$1.40B$1.36B$944.00M
Accounts Receivable$1.19B$1.06B$1.04B$979.00M$1.20B$1.10B$862.00M$939.00M$869.00M$656.00M
Inventory$2.30B$2.18B$2.19B$2.22B$2.18B$2.00B$2.10B$1.98B$2.05B$2.16B
Accounts Payable$1.77B$1.94B$1.62B$1.63B$1.63B$1.80B$1.54B$1.62B$1.59B$1.71B
Current Assets$5.68B$5.47B$5.28B$5.40B$5.21B$4.91B$4.87B$4.90B$4.88B$4.41B
Total Assets$16.64B$16.13B$15.97B$14.99B$14.57B$14.06B$14.54B$14.31B$14.33B$14.15B
Current Liabilities$3.83B$3.80B$3.39B$3.27B$3.04B$3.40B$3.46B$3.17B$3.04B$3.03B
Long-term Debt-$2.44B---$2.47B---$1.73B
Total Liabilities$9.75B$9.94B$9.54B$8.76B$8.66B$8.91B$9.29B$8.89B$8.79B$8.31B
Stockholders' Equity$6.83B$6.12B$6.34B$6.13B$5.82B$5.16B$5.25B$3.90B$3.99B$4.25B
Retained Earnings$127.00M($271.00M)($458.00M)($664.00M)($801.00M)($1.32B)($1.50B)($1.56B)($1.56B)($1.29B)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($179.00M)---$75.00M---($223.00M)-
Investing Cash Flow($129.00M)---($108.00M)---($117.00M)-
Financing Cash Flow$60.00M---$77.00M---$754.00M-
CapEx$119.00M---$93.00M---$101.00M-
Free Cash Flow($298.00M)---($18.00M)---($324.00M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin15.6%-5.6%5.3%19.8%-6.3%3.2%-12.5%-
EBITDA margin20.7%-10.9%10.4%24.2%-11.8%8.8%-6.3%-
Net margin13.3%-7.7%5.4%16.3%-3.1%0.7%-9.7%-
Free cash flow margin-9.3%----0.5%----12.5%-
FCF / Net income-0.70----0.03---1.29-
R&D / Revenue0.3%-0.4%0.4%0.4%-0.6%0.4%0.4%-
SG&A / Revenue2.6%-2.6%2.7%2.1%-2.3%2.4%2.3%-
Effective tax rate16.2%--28.2%5.7%18.0%-48.9%75.3%--
Return on assets2.6%-1.5%1.1%3.8%-0.6%0.1%-1.8%-
Return on equity6.2%-3.7%2.7%9.4%-1.7%0.5%-6.3%-
Return on invested capital----------
Liquidity
Current ratio1.481.441.561.651.711.451.411.551.611.45
Quick ratio0.880.870.910.971.000.860.800.920.930.74
Cash ratio0.350.420.440.460.400.340.380.440.450.31
Leverage
Debt / Equity-0.40---0.48---0.41
Debt / Assets-0.15---0.18---0.12
Debt / EBITDA----------
Interest coverage14.3x-5.1x2.9x12.6x-4.2x2.3x-12.0x-
Equity multiplier2.442.642.522.442.512.732.773.673.593.33
Liabilities / Assets0.590.620.600.580.590.630.640.620.610.59
Efficiency
Asset turnover0.19-0.190.200.23-0.200.200.18-
Inventory turnover----------
Days sales outstanding136d-127d118d130d-108d118d122d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E41.5x-37.4x47.6x14.7x-101.5x361.6x--
P / B2.6x-1.4x1.3x1.4x-1.7x1.8x1.5x-
P / S5.5x-2.9x2.5x2.4x-3.1x2.5x2.3x-
EV / EBITDA24.6x-21.7x19.6x8.2x-22.5x22.8x--
Growth
Revenue growth (YoY)-5.2%-3.1%3.9%29.6%-11.6%8.3%-2.7%-
Revenue CAGR (3y)6.1%-1.7%-6.1%0.8%--2.2%0.9%-3.3%-
Revenue CAGR (5y)2.2%-4.8%7.0%7.2%-2.5%1.4%-0.9%-
Gross profit growth (YoY)----------
Operating income growth (YoY)-25.3%--9.2%75.0%-----80.6%-
Net income growth (YoY)-22.4%-157.8%720.0%-----9.1%-
EPS growth (YoY)-22.7%-131.6%463.6%-----8.5%-
EPS CAGR (3y)----40.5%-6.0%--40.0%-59.3%--
EPS CAGR (5y)11.5%---36.9%-----
FCF growth (YoY)-1555.6%---94.4%----31.7%-
FCF CAGR (5y)----------
Book value growth (YoY)17.4%18.6%20.9%57.3%45.6%21.3%16.4%-19.5%-14.8%-16.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$25.00M total
All Other Segments$25.00M · 100.0%

Product / service

$13.49B total
Aluminum$8.52B · 63.1%
Alumina$3.66B · 27.1%
Bauxite$727.00M · 5.4%
Mining$660.00M · 4.9%
Energy$190.00M · 1.4%
Other Products($263.00M) · -1.9%

Geographic

$12.83B total
US$6.12B · 47.7%
AU$3.01B · 23.5%
NL$2.34B · 18.3%
BR$1.02B · 7.9%
ES$318.00M · 2.5%
Other Geographical Regions$25.00M · 0.2%

Peer comparison

Same SIC group: Primary Production of Aluminum

CompanyRevenue (last FY)Net marginROE
CENX$2.53B1.7%5.2%

Comparing Alcoa Corp against the 1 most active filer in the same SIC group.

Dividends

$0.40/share trailing 12 months · 0.0% YoY

Ex-datePer share
May 19, 2026$0.1000
Mar 10, 2026$0.1000
Nov 4, 2025$0.1000
Aug 12, 2025$0.1000
May 20, 2025$0.1000
Mar 4, 2025$0.1000
Oct 29, 2024$0.1000
Aug 12, 2024$0.1000
May 20, 2024$0.1000
Mar 4, 2024$0.1000
Oct 30, 2023$0.1000
Aug 7, 2023$0.1000
May 15, 2023$0.1000
Mar 6, 2023$0.1000
Oct 31, 2022$0.1000
Aug 8, 2022$0.1000
May 16, 2022$0.1000
Mar 7, 2022$0.1000
Oct 28, 2021$0.1000
Nov 2, 2016$0.0900
Aug 3, 2016$0.0721
May 4, 2016$0.0721
Feb 3, 2016$0.0721
Nov 4, 2015$0.0721